Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 20 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Weapon Grade Compon

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 20 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.76 GC 
Located in:     The Kingdom of Billetto 
Controlled by:     The Kingdom of Billetto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,469.04M SC$ 
Cash Available Now  95,763.40M SC$Corporate cash
     
Products Sold Last Year  42,205.45M SC$ 
Profit Last Year  12,441.53M SC$ 
Net Profit Last Year  6,531.80M SC$ 
Products Sold Last Month  3,763.84M SC$ 
Profit Last Month  1,273.43M SC$Profit
Net Profit Last Month  668.55M SC$Net Profit
Assets  134,145.69M SC$Corporate assets
Market Value  346,949.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,225.67M SC$Value of materials
Production Last Month  16,023.48Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,760.01M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,229.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.03M SC$Tax payments
Profit Payment Paid  -445.70M SC$ 
Upgrades Bought  -225.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,763.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,294.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  3,469.50  SC$Share price
Earning per Share In Recent Period  69.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,469.04M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,447.57M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,469.04M SC$  2,490.33M SC$ 
Year to Date
Income   Cost  
37,583.71M   
   7,381.58M 
   14,861.52M 
   2,086.31M 
   956.08M 
   0.00M 
   0.00M 
37,583.71M  25,285.49M 
Last Year
Income   Cost  
42,205.45M   
   8,857.05M 
   17,268.45M 
   2,502.46M 
   1,135.96M 
   0.00M 
   0.00M 
42,205.45M  29,763.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    180    76,139 SC$    43,790 SC$
Chemicals    508,839 tons    40,000    12.7    180    3,806 SC$    2,114 SC$
Def Weapons Maintenance    47 units    30    1.6    180    17,451 SC$    10,260 SC$
Displays    28,016 displays    2,500    11.2    180    3,930 SC$    2,295 SC$
Electric Components    403,209 units    37,500    10.8    181    3,838 SC$    2,114 SC$
Electric Motors    26,851 units    3,000    9    180    5,252 SC$    2,914 SC$
Electric Power    1,867 million kwhs    575    3.2    185    803,105 SC$    434,700 SC$
Electronic Components    367,385 units    37,500    9.8    185    2,881 SC$    1,646 SC$
Factory Maintenance    512 units    104    4.9    185    1.04M SC$    558,700 SC$
High Tech Services    80,456 units    7,500    10.7    180    2,920 SC$    1,676 SC$
Industrial Equipment    424,655 units    37,500    11.3    180    3,863 SC$    2,235 SC$
Machine Parts    372,005 units    40,000    9.3    180    3,468 SC$    2,023 SC$
Mobile Devices    17,137 devices    2,000    8.6    180    28,314 SC$    15,704 SC$
Navy Vessels Maintenance    428 units    45    9.5    189    1.32M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    188    190,122 SC$    101,170 SC$
Household Products    51,083 tons    5,000    10.2    180    11,487 SC$    6,493 SC$
Robotics    1,121 units    153    7.4    180    450,352 SC$    258,210 SC$
Services    39,242 units    5,000    7.8    180    1,930 SC$    1,198 SC$
Str Weapons Maintenance    23 units    0    -    180    2.33M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Billetto

Back to main country page

Image  

Back to my home page