Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 21 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.07 GC 
Located in:     The United Kingdom of Marietta 
Controlled by:     The United Kingdom of Marietta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,140.00M SC$ 
Cash Available Now  128,759.03M SC$Corporate cash
     
Products Sold Last Year  59,912.40M SC$ 
Profit Last Year  9,830.59M SC$ 
Net Profit Last Year  5,161.06M SC$ 
Products Sold Last Month  5,185.03M SC$ 
Profit Last Month  1,050.19M SC$Profit
Net Profit Last Month  551.35M SC$Net Profit
Assets  171,833.32M SC$Corporate assets
Market Value  307,195.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,815.80M SC$Value of materials
Production Last Month  8,629.42Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,877.45M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,804.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.06M SC$Tax payments
Profit Payment Paid  -367.56M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,185.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,189.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,071.95  SC$Share price
Earning per Share In Recent Period  50.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,140.00M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,187.27M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     95.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,140.00M SC$  4,249.92M SC$ 
Year to Date
Income   Cost  
54,083.73M   
   8,348.17M 
   32,634.10M 
   2,296.94M 
   1,041.75M 
   0.00M 
   0.00M 
54,083.73M  44,320.95M 
Last Year
Income   Cost  
59,912.40M   
   9,105.86M 
   37,365.42M 
   2,502.29M 
   1,108.23M 
   0.00M 
   0.00M 
59,912.40M  50,081.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,498 tons    3,000    9.2    183    5,842 SC$    3,383 SC$
Carbon    3,731 tons    1,750    2.1    180    47,948 SC$    28,050 SC$
Electric Components    307,126 units    50,000    6.1    188    3,996 SC$    2,114 SC$
Electric Motors    52,553 units    12,500    4.2    180    5,087 SC$    2,914 SC$
Electric Power    5,437 million kwhs    675    8.1    180    760,854 SC$    434,700 SC$
Electronic Components    248,407 units    50,000    5    180    2,826 SC$    1,646 SC$
Factory Maintenance    414 units    102    4.1    188    1.05M SC$    558,700 SC$
High Tech Services    57,721 units    7,500    7.7    186    2,976 SC$    1,676 SC$
Industrial Equipment    294,277 units    40,000    7.4    180    4,000 SC$    2,235 SC$
Lead    8,489 tons    1,000    8.5    180    72,591 SC$    42,075 SC$
Lithium    10,003 tons    1,000    10    180    166,238 SC$    92,400 SC$
Machine Parts    128,295 units    12,500    10.3    186    3,764 SC$    2,023 SC$
Mobile Devices    26,262 devices    4,500    5.8    181    28,477 SC$    15,704 SC$
Platinum    19 tons    13    1.5    180    97.55M SC$    56.93M SC$
Robotics    2,628 units    254    10.4    181    460,744 SC$    258,210 SC$
Rubber    45,969 tons    5,000    9.2    180    4,685 SC$    2,640 SC$
Steel    27,488 tons    3,000    9.2    181    6,914 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Marietta

Back to main country page

Image  

Back to my home page