Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 6 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Navy Missile Intercepto

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  32.42M SC$ per battery 
Corporation Type:     state corporation 
Founded:     August 6 5110 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.73 GC 
Located in:     The United Kingdom of Marietta 
Controlled by:     The United Kingdom of Marietta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,717.70M SC$ 
Cash Available Now  164,979.46M SC$Corporate cash
     
Products Sold Last Year  38,191.20M SC$ 
Profit Last Year  20,336.41M SC$ 
Net Profit Last Year  10,676.62M SC$ 
Products Sold Last Month  2,647.33M SC$ 
Profit Last Month  1,157.26M SC$Profit
Net Profit Last Month  607.56M SC$Net Profit
Assets  200,155.57M SC$Corporate assets
Market Value  557,596.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,389.13M SC$Value of materials
Production Last Month  37.43Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,445.10M SC$ 
     
Salaries Paid  -532.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -742.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.18M SC$Tax payments
Profit Payment Paid  -405.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,647.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,856.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  5,575.96  SC$Share price
Earning per Share In Recent Period  92.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,717.70M SC$   
Salaries Paid     532.61M SC$Salary Cost
Raw Materials Used     654.99M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,717.70M SC$  1,491.44M SC$ 
Year to Date
Income   Cost  
8,364.97M   
   1,597.84M 
   1,955.46M 
   626.88M 
   284.61M 
   0.00M 
   0.00M 
8,364.97M  4,464.79M 
Last Year
Income   Cost  
38,191.20M   
   6,391.20M 
   7,824.40M 
   2,505.30M 
   1,133.88M 
   0.00M 
   0.00M 
38,191.20M  17,854.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  8,700  8,700  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  2,300  2,300  49,005 
Executive  1,100  1,100  102,465 
High Tech Engineer  41,900  41,900  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  239,720Number of Employees 239,720   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    166,773 systems    15,000    11.1    183    4,835 SC$    2,643 SC$
Construction    55,005 units    5,000    11    180    2,831 SC$    1,586 SC$
Electric Components    119,421 units    12,500    9.6    184    3,904 SC$    2,114 SC$
Electric Power    1,862 million kwhs    150    12.4    185    815,079 SC$    434,700 SC$
Electronic Components    165,287 units    12,500    13.2    178    2,918 SC$    1,646 SC$
Factory Maintenance    1,251 units    104    12    186    1.04M SC$    558,700 SC$
High Tech Services    38,671 units    5,000    7.7    180    2,871 SC$    1,676 SC$
Industrial Equipment    165,085 units    15,000    11    186    4,184 SC$    2,235 SC$
Robotics    192 units    31    6.2    180    441,304 SC$    258,210 SC$
Services    44,631 units    7,500    6    184    2,048 SC$    1,233 SC$
Weapon Grade Components    6,539 units    1,250    5.2    184    187,201 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Marietta

Back to main country page

Image  

Back to my home page