Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 8 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Electronics 1

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 8 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.36 GC 
Located in:     The United Kingdom of Mishura 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,781.54M SC$ 
Cash Available Now  67,970.69M SC$Corporate cash
     
Products Sold Last Year  69,830.71M SC$ 
Profit Last Year  5,668.66M SC$ 
Net Profit Last Year  2,380.84M SC$ 
Products Sold Last Month  5,851.80M SC$ 
Profit Last Month  685.55M SC$Profit
Net Profit Last Month  287.93M SC$Net Profit
Assets  121,377.02M SC$Corporate assets
Market Value  243,526.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,600.18M SC$Value of materials
Production Last Month  1,212,586.80Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,390.59M SC$ 
     
Salaries Paid  -1,057.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,111.84M SC$ 
Fixed Property Cost  -187.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,596.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.66M SC$Tax payments
Profit Payment Paid  -383.91M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,851.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,490.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.3Price earning ratio
Share Price  2,435.27  SC$Share price
Earning per Share In Recent Period  29.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,781.54M SC$   
Salaries Paid     1,057.40M SC$Salary Cost
Raw Materials Used     2,583.12M SC$Cost of Material used
Fixed Property Cost     187.72M SC$Fixed Cost
Maintenance Products Used     225.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,111.84M SC$ 
Total:  5,781.54M SC$  5,165.43M SC$ 
Year to Date
Income   Cost  
58,341.47M   
   10,575.01M 
   25,903.42M 
   1,878.59M 
   2,257.20M 
   0.00M 
   11,075.98M 
58,341.47M  51,690.20M 
Last Year
Income   Cost  
69,830.71M   
   12,689.82M 
   33,259.82M 
   2,257.17M 
   2,701.16M 
   0.00M 
   13,254.09M 
69,830.71M  64,162.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  21,730 
Medium Level Worker  76,000  76,000  28,290 
High Level Worker  50,750  50,750  32,800 
Low Level Manager  16,200  16,200  41,000 
Medium Level Manager  11,875  11,875  54,120 
High Level Manager  6,325  6,325  67,650 
Executive  1,875  1,875  141,450 
High Tech Engineer  68,125  68,125  54,530 
High Tech Senior  15,175  15,175  86,100 
High Tech Executive  1,800  1,800  172,200 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    216,186 tons    30,000    7.2    300    10,256 SC$    3,383 SC$
Carbon    18,457 tons    2,500    7.4    120    36,353 SC$    28,050 SC$
Chemicals    109,898 tons    20,000    5.5    216    4,468 SC$    2,114 SC$
Copper    941,329 tons    70,000    13.4    302    9,755 SC$    3,218 SC$
Electric Power    6,401 million kwhs    675    9.5    152    708,909 SC$    434,700 SC$
Factory Maintenance    935 units    134    7    301    1.60M SC$    558,700 SC$
High Tech Services    109,422 units    10,000    10.9    301    4,862 SC$    1,676 SC$
Iron    141,400 tons    22,500    6.3    301    8,004 SC$    2,640 SC$
Lead    3,222 tons    350    9.2    219    93,728 SC$    42,075 SC$
Lithium    4,047 tons    350    11.6    208    194,306 SC$    92,400 SC$
Mercury    680 tons    75    9.1    303    90,050 SC$    29,700 SC$
Plastics    322,748 tons    40,000    8.1    182    3,145 SC$    1,706 SC$
Robotics    1,524 units    189    8.1    224    577,932 SC$    258,210 SC$
Selenium    62 tons    8    8.3    300    11.91M SC$    3.93M SC$
Services    132,755 units    15,000    8.9    290    3,378 SC$    1,198 SC$
Zinc    4,568 tons    300    15.2    298    96,624 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  105,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page