Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 1 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Fighter Planes
Product:     Fighter Planes 
Latest Market Price:  Market Price  717.70M SC$ per aircraft 
Corporation Type:     state corporation 
Founded:     July 1 5368 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.22 GC 
Located in:     La Republica del Bonara lin 
Controlled by:     La Republica del Bonara lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,122.38M SC$ 
Cash Available Now  50,494.86M SC$Corporate cash
     
Products Sold Last Year  42,285.82M SC$ 
Profit Last Year  18,684.84M SC$ 
Net Profit Last Year  9,809.54M SC$ 
Products Sold Last Month  4,683.57M SC$ 
Profit Last Month  2,645.66M SC$Profit
Net Profit Last Month  1,388.97M SC$Net Profit
Assets  56,142.06M SC$Corporate assets
Market Value  404,599.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,183.28M SC$Value of materials
Production Last Month  2.37Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,394.57M SC$ 
     
Salaries Paid  -703.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -204.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -773.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -793.70M SC$Tax payments
Profit Payment Paid  -925.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,683.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,372.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.1Price earning ratio
Share Price  4,045.99  SC$Share price
Earning per Share In Recent Period  82.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,122.38M SC$   
Salaries Paid     703.01M SC$Salary Cost
Raw Materials Used     1,084.06M SC$Cost of Material used
Fixed Property Cost     204.83M SC$Fixed Cost
Maintenance Products Used     48.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,122.38M SC$  2,040.49M SC$ 
Year to Date
Income   Cost  
39,118.51M   
   7,733.14M 
   11,322.48M 
   2,210.14M 
   581.37M 
   0.00M 
   0.00M 
39,118.51M  21,847.13M 
Last Year
Income   Cost  
42,285.82M   
   8,436.15M 
   12,162.14M 
   2,223.75M 
   778.94M 
   0.00M 
   0.00M 
42,285.82M  23,600.98M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  8,300  8,300  29,700 
Medium Level Manager  6,700  6,700  39,204 
High Level Manager  4,129  4,129  49,005 
Executive  2,276  2,276  102,465 
High Tech Engineer  59,200  59,200  39,501 
High Tech Senior  12,500  12,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  305,705Number of Employees 305,705   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    761 tons    2,000    0.4    189    5,931 SC$    3,140 SC$
Computers    130,053 systems    12,500    10.4    181    3,594 SC$    2,114 SC$
Electric Power    1,156 million kwhs    100    11.6    184    104,583 SC$    58,096 SC$
Electronic Components    98,167 units    7,500    13.1    180    2,623 SC$    1,510 SC$
Factory Maintenance    939 units    104    9    183    538,620 SC$    283,690 SC$
High Tech Services    118,300 units    10,000    11.8    180    2,787 SC$    1,616 SC$
Industrial Equipment    94,123 units    7,500    12.5    183    3,064 SC$    1,661 SC$
Plastics    23,762 tons    2,000    11.9    180    2,865 SC$    1,661 SC$
Robotics    288 units    26    11.1    180    416,049 SC$    237,070 SC$
Services    54,992 units    5,000    11    185    2,099 SC$    1,125 SC$
Steel    10,541 tons    1,000    10.5    180    5,844 SC$    3,262 SC$
Weapon Grade Components    20,571 units    6,000    3.4    180    141,162 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Fighter Plane 
2773
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bonara lin

Back to main country page
Image  

Back to my home page