Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 17 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Westmeath Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 17 5142 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.24 GC 
Located in:     The Grand State of Novodro 
Controlled by:     The Grand State of Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,411.87M SC$ 
Cash Available Now  75,947.33M SC$Corporate cash
     
Products Sold Last Year  41,397.85M SC$ 
Profit Last Year  9,046.19M SC$ 
Net Profit Last Year  4,749.25M SC$ 
Products Sold Last Month  3,411.87M SC$ 
Profit Last Month  683.24M SC$Profit
Net Profit Last Month  358.70M SC$Net Profit
Assets  112,654.06M SC$Corporate assets
Market Value  240,607.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,791.46M SC$Value of materials
Production Last Month  78,165.33Production for the month
Production Level Last Month  101.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,862.33M SC$ 
     
Salaries Paid  -629.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -457.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -204.97M SC$Tax payments
Profit Payment Paid  -239.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,411.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,535.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  2,406.08  SC$Share price
Earning per Share In Recent Period  42.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,411.87M SC$   
Salaries Paid     630.22M SC$Salary Cost
Raw Materials Used     1,785.24M SC$Cost of Material used
Fixed Property Cost     207.71M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,411.87M SC$  2,717.30M SC$ 
Year to Date
Income   Cost  
13,647.17M   
   2,520.89M 
   7,122.86M 
   829.71M 
   369.31M 
   0.00M 
   0.00M 
13,647.17M  10,842.77M 
Last Year
Income   Cost  
41,397.85M   
   7,562.65M 
   21,191.37M 
   2,468.53M 
   1,129.11M 
   0.00M 
   0.00M 
41,397.85M  32,351.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  90,000  90,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  14,300  14,300  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  31,200  31,200  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  660  660  124,740 
     
Total:  303,160Number of Employees 303,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    333,160 tons    60,000    5.6    180    3,699 SC$    2,114 SC$
Electric Power    1,044 million kwhs    200    5.2    180    783,898 SC$    434,700 SC$
Factory Maintenance    941 units    104    9    180    1.00M SC$    558,700 SC$
High Tech Services    46,991 units    10,000    4.7    180    2,883 SC$    1,676 SC$
Peanuts    1,170 tons    200    5.8    180    5,276 SC$    3,171 SC$
Potassium    968,525 tons    242,500    4    180    5,308 SC$    2,970 SC$
Robotics    1,316 units    101    13    180    453,567 SC$    258,210 SC$
Services    45,298 units    7,500    6    180    2,026 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Spices 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  77,250 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Novodro

Back to main country page

Image  

Back to my home page