Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 15 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

LUF The Kingdom of Mensot

Score 25802.00 Game Level 1 World Rank 403 President: NJ Hatherly since Jul 5020
 
Country Flag
videos
  
War Rank 346
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    99,943,936 Total Population
Migration:    11  
Corporations:    89 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Fortsmith Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 15 5079 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.96 GC 
Located in:     LUF The Kingdom of Mensot 
Controlled by:     LUF The Kingdom of Mensot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,792.39M SC$ 
Cash Available Now  43,428.09M SC$Corporate cash
     
Products Sold Last Year  44,849.71M SC$ 
Profit Last Year  8,609.19M SC$ 
Net Profit Last Year  1,614.22M SC$ 
Products Sold Last Month  3,865.08M SC$ 
Profit Last Month  875.05M SC$Profit
Net Profit Last Month  164.07M SC$Net Profit
Assets  89,581.39M SC$Corporate assets
Market Value  116,517.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,287.05M SC$Value of materials
Production Last Month  754,078.83Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,651.16M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,243.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -656.29M SC$Tax payments
Profit Payment Paid  -109.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,865.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,635.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.3Price earning ratio
Share Price  1,165.17  SC$Share price
Earning per Share In Recent Period  13.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,792.39M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     2,035.10M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     90.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,792.39M SC$  2,996.47M SC$ 
Year to Date
Income   Cost  
11,158.27M   
   1,987.75M 
   6,087.26M 
   624.71M 
   271.41M 
   0.00M 
   0.00M 
11,158.27M  8,971.13M 
Last Year
Income   Cost  
44,849.71M   
   7,951.38M 
   24,656.77M 
   2,499.02M 
   1,133.35M 
   0.00M 
   0.00M 
44,849.71M  36,240.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  14,400  14,400  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  4,820  4,820  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  40,300  40,300  39,900 
High Tech Senior  9,300  9,300  63,000 
High Tech Executive  840  840  126,000 
     
Total:  311,520Number of Employees 311,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    79,001 tons    7,500    10.5    184    3,960 SC$    2,114 SC$
Electric Power    1,971 million kwhs    175    11.3    181    782,369 SC$    392,600 SC$
Factory Maintenance    858 units    104    8.3    173    967,184 SC$    558,700 SC$
High Tech Services    23,971 units    4,500    5.3    176    2,945 SC$    1,676 SC$
Potassium    3,070,980 tons    335,000    9.2    179    5,319 SC$    2,910 SC$
Robotics    335 units    76    4.4    178    464,997 SC$    258,210 SC$
Services    42,851 units    4,500    9.5    181    2,284 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Corn 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUF The Kingdom of Mensot

Back to main country page

 

Back to my home page