Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 1 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 1 4952 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.95 GC 
Located in:     LUF The Kingdom of Mensot 
Controlled by:     LUF The Kingdom of Mensot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  134,505.53M SC$Corporate cash
     
Products Sold Last Year  41,582.23M SC$ 
Profit Last Year  10,596.49M SC$ 
Net Profit Last Year  1,986.84M SC$ 
Products Sold Last Month  3,531.65M SC$ 
Profit Last Month  932.82M SC$Profit
Net Profit Last Month  174.90M SC$Net Profit
Assets  173,781.95M SC$Corporate assets
Market Value  186,896.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,429.30M SC$Value of materials
Production Last Month  473,252.92Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  132,656.22M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -23.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -699.62M SC$Tax payments
Profit Payment Paid  -116.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,531.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  134,505.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  111.2Price earning ratio
Share Price  1,868.97  SC$Share price
Earning per Share In Recent Period  16.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,664.54M SC$Cost of Material used
Fixed Property Cost     207.91M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,598.97M SC$ 
Year to Date
Income   Cost  
14,093.20M   
   2,537.96M 
   6,659.78M 
   832.59M 
   366.38M 
   0.00M 
   0.00M 
14,093.20M  10,396.72M 
Last Year
Income   Cost  
41,582.23M   
   7,613.78M 
   19,774.21M 
   2,499.76M 
   1,097.99M 
   0.00M 
   0.00M 
41,582.23M  30,985.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,389 tons    150    9.3    185    2,817 SC$    1,472 SC$
Coffee    1,848 tons    150    12.3    184    16,667 SC$    8,758 SC$
Eggs    119,343 10000 units    20,000    6    183    4,352 SC$    2,356 SC$
Electric Power    1,010 million kwhs    200    5    174    738,886 SC$    392,600 SC$
Factory Maintenance    424 units    104    4.1    176    995,965 SC$    558,700 SC$
High Tech Services    17,319 units    4,000    4.3    179    3,081 SC$    1,676 SC$
Milk    1,121,022 m3s    265,000    4.2    182    4,761 SC$    2,567 SC$
Robotics    5 units    1    5.3    183    487,389 SC$    258,210 SC$
Services    63,961 units    7,500    8.5    179    2,228 SC$    1,238 SC$
Spices    7,599 tons    1,250    6.1    184    38,842 SC$    20,687 SC$
Sugar    70,424 tons    15,000    4.7    180    3,999 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
5248
 
Product Offered but not Sold yet  473,253.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUF The Kingdom of Mensot

Back to main country page

Image  

Back to my home page