Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 15 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 15 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.68 GC 
Located in:     LUF The Kingdom of Mensot 
Controlled by:     LUF The Kingdom of Mensot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,750.86M SC$ 
Cash Available Now  50,653.79M SC$Corporate cash
     
Products Sold Last Year  45,722.62M SC$ 
Profit Last Year  10,069.28M SC$ 
Net Profit Last Year  1,887.99M SC$ 
Products Sold Last Month  3,746.67M SC$ 
Profit Last Month  778.89M SC$Profit
Net Profit Last Month  146.04M SC$Net Profit
Assets  99,379.43M SC$Corporate assets
Market Value  133,588.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,963.40M SC$Value of materials
Production Last Month  546,063.05Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,410.00M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,552.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -584.16M SC$Tax payments
Profit Payment Paid  -97.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,746.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,111.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.3Price earning ratio
Share Price  1,335.89  SC$Share price
Earning per Share In Recent Period  15.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,750.86M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     2,056.34M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,750.86M SC$  2,958.37M SC$ 
Year to Date
Income   Cost  
18,997.11M   
   3,016.25M 
   10,331.79M 
   1,042.45M 
   456.70M 
   0.00M 
   0.00M 
18,997.11M  14,847.18M 
Last Year
Income   Cost  
45,722.62M   
   7,241.16M 
   24,817.49M 
   2,502.61M 
   1,092.08M 
   0.00M 
   0.00M 
45,722.62M  35,653.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,000  96,000  15,900 
Medium Level Worker  81,000  81,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  13,200  13,200  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  4,800  4,800  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  31,700  31,700  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  680  680  126,000 
     
Total:  289,780Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    93,133 tons    17,500    5.3    180    3,886 SC$    2,114 SC$
Electric Power    1,400 million kwhs    200    7    174    742,116 SC$    392,600 SC$
Factory Maintenance    422 units    103    4.1    175    992,504 SC$    558,700 SC$
High Tech Services    57,298 units    7,500    7.6    184    3,108 SC$    1,676 SC$
Potassium    3,615,972 tons    317,500    11.4    179    5,629 SC$    2,910 SC$
Robotics    1,162 units    151    7.7    175    487,507 SC$    258,210 SC$
Services    153,306 units    12,500    12.3    186    2,345 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  525,000 
Estimated Production This Month  525,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUF The Kingdom of Mensot

Back to main country page

Image  

Back to my home page