Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 17 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Benda Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 17 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.31 GC 
Located in:     Inttera dos 
Controlled by:     Inttera dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,601.02M SC$ 
Cash Available Now  52,288.54M SC$Corporate cash
     
Products Sold Last Year  55,181.05M SC$ 
Profit Last Year  20,791.10M SC$ 
Net Profit Last Year  10,915.33M SC$ 
Products Sold Last Month  4,837.06M SC$ 
Profit Last Month  1,986.07M SC$Profit
Net Profit Last Month  1,042.69M SC$Net Profit
Assets  66,869.09M SC$Corporate assets
Market Value  453,736.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,387.53M SC$Value of materials
Production Last Month  374,696.88Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,028.57M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -595.82M SC$Tax payments
Profit Payment Paid  -695.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,837.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,850.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.9Price earning ratio
Share Price  4,537.36  SC$Share price
Earning per Share In Recent Period  92.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,601.02M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,948.27M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     97.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,601.02M SC$  2,904.78M SC$ 
Year to Date
Income   Cost  
46,582.51M   
   6,502.41M 
   19,273.75M 
   2,087.07M 
   963.20M 
   0.00M 
   0.00M 
46,582.51M  28,826.43M 
Last Year
Income   Cost  
55,181.05M   
   7,802.90M 
   22,941.66M 
   2,507.25M 
   1,138.14M 
   0.00M 
   0.00M 
55,181.05M  34,389.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    594,698 tons    60,000    9.9    184    2,798 SC$    1,510 SC$
Electric Components    561,041 units    75,000    7.5    185    3,375 SC$    1,812 SC$
Electric Power    3,750 million kwhs    450    8.3    180    168,829 SC$    97,680 SC$
Electronic Components    451,477 units    50,000    9    182    2,760 SC$    1,510 SC$
Factory Maintenance    1,240 units    154    8.1    182    701,971 SC$    385,050 SC$
Glass    676,235 tons    75,000    9    182    3,798 SC$    2,084 SC$
High Tech Services    125,876 units    15,000    8.4    185    3,018 SC$    1,616 SC$
Mobile Devices    45,178 devices    5,000    9    181    23,732 SC$    13,137 SC$
Plastics    534,761 tons    50,000    10.7    188    3,132 SC$    1,661 SC$
Robotics    1,492 units    208    7.2    180    415,522 SC$    237,070 SC$
Services    164,844 units    15,000    11    180    1,967 SC$    1,094 SC$
Silver    256 tons    30    8.5    180    15.18M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Inttera dos

Back to main country page
Image  

Back to my home page