Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 14 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarrat Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 14 5060 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.84 GC 
Located in:     Inttera dos 
Controlled by:     Inttera dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,425.44M SC$ 
Cash Available Now  155,677.86M SC$Corporate cash
     
Products Sold Last Year  51,468.53M SC$ 
Profit Last Year  8,882.76M SC$ 
Net Profit Last Year  4,663.45M SC$ 
Products Sold Last Month  4,425.00M SC$ 
Profit Last Month  982.56M SC$Profit
Net Profit Last Month  515.85M SC$Net Profit
Assets  200,155.16M SC$Corporate assets
Market Value  301,786.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,466.32M SC$Value of materials
Production Last Month  978,221.95Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,375.27M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.77M SC$Tax payments
Profit Payment Paid  -343.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,425.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,274.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.3Price earning ratio
Share Price  3,017.86  SC$Share price
Earning per Share In Recent Period  44.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,425.44M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,614.79M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,425.44M SC$  3,600.79M SC$ 
Year to Date
Income   Cost  
17,431.62M   
   2,713.62M 
   10,226.33M 
   835.85M 
   394.62M 
   0.00M 
   0.00M 
17,431.62M  14,170.42M 
Last Year
Income   Cost  
51,468.53M   
   8,140.86M 
   30,837.36M 
   2,510.65M 
   1,096.90M 
   0.00M 
   0.00M 
51,468.53M  42,585.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    25,647 tons    2,750    9.3    174    48,839 SC$    28,050 SC$
Electric Power    3,330 million kwhs    500    6.7    186    816,068 SC$    434,700 SC$
Factory Maintenance    663 units    109    6.1    180    953,963 SC$    558,700 SC$
High Tech Services    113,127 units    10,000    11.3    185    3,102 SC$    1,676 SC$
Lead    23,830 tons    2,250    10.6    187    78,689 SC$    42,075 SC$
Minerals    389,292 tons    40,000    9.7    180    4,875 SC$    2,805 SC$
Oil    175,351 tons    22,500    7.8    185    3,712 SC$    1,997 SC$
Platinum    7 tons    3    2.8    180    98.90M SC$    56.93M SC$
Potassium    297,335 tons    40,000    7.4    180    5,079 SC$    2,970 SC$
Robotics    591 units    151    3.9    187    486,093 SC$    258,210 SC$
Rubber    378,892 tons    85,000    4.5    180    4,527 SC$    2,640 SC$
Services    83,874 units    10,000    8.4    180    2,216 SC$    1,238 SC$
Sulfur    451,433 tons    50,000    9    187    4,457 SC$    2,376 SC$
Zinc    14,720 tons    3,000    4.9    180    56,884 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Inttera dos

Back to main country page

Image  

Back to my home page