Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 28 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Maxima Uno
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 97.33
Cash:    -143.57B SC$ Cash Available
Profit/Loss:    -4.43B SC$ Total Profit This Month
Total Assets:    11.21T SC$ Total State Assets
  
Country Assets
Population:    29,481,306 Total Population
Migration:    423  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pilarna Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  7,673 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 28 5363 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.39 GC 
Located in:     The Kingdom of Maxima Uno 
Controlled by:     The Kingdom of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,231.11M SC$ 
Cash Available Now  51,130.53M SC$Corporate cash
     
Products Sold Last Year  47,346.23M SC$ 
Profit Last Year  18,200.11M SC$ 
Net Profit Last Year  9,555.06M SC$ 
Products Sold Last Month  3,785.43M SC$ 
Profit Last Month  1,480.21M SC$Profit
Net Profit Last Month  1,480.21M SC$Net Profit
Assets  64,461.99M SC$Corporate assets
Market Value  385,230.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,544.01M SC$Value of materials
Production Last Month  207,148.11Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,212.78M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,253.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,785.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,149.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,852.30  SC$Share price
Earning per Share In Recent Period  59.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,231.11M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,280.74M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,231.11M SC$  2,195.97M SC$ 
Year to Date
Income   Cost  
7,688.50M   
   1,925.43M 
   4,302.64M 
   625.32M 
   180.57M 
   0.00M 
   0.00M 
7,688.50M  7,033.97M 
Last Year
Income   Cost  
47,346.23M   
   7,702.02M 
   18,179.33M 
   2,501.93M 
   762.83M 
   0.00M 
   0.00M 
47,346.23M  29,146.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,864 tons    200    9.3    183    1,788 SC$    1,083 SC$
Cocoa    1,068 tons    200    5.3    182    2,472 SC$    1,446 SC$
Coffee    2,192 tons    200    11    180    12,383 SC$    8,607 SC$
Eggs    259,192 10000 units    35,000    7.4    180    4,162 SC$    2,356 SC$
Electric Power    1,836 million kwhs    250    7.3    183    178,764 SC$    91,907 SC$
Factory Maintenance    1,143 units    104    11    180    675,539 SC$    385,050 SC$
Fruit    901,060 tons    77,500    11.6    180    4,496 SC$    2,889 SC$
High Tech Services    23,772 units    2,500    9.5    188    3,051 SC$    1,616 SC$
Peanuts    302,640 tons    30,000    10.1    181    4,747 SC$    2,553 SC$
Rice    93,875 tons    10,000    9.4    188    4,828 SC$    2,643 SC$
Robotics    8 units    1    7.7    184    437,462 SC$    237,070 SC$
Services    56,188 units    5,000    11.2    180    1,885 SC$    1,061 SC$
Spices    67,558 tons    5,500    12.3    185    36,927 SC$    20,083 SC$
Vegetables    1,130,631 tons    87,500    12.9    175    4,166 SC$    2,402 SC$
Image  
Product Offered
Market Situation for Other Food Products 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Maxima Uno

Back to main country page
 

Back to my home page