Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 28 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,402 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.20 GC 
Located in:     The Kingdom of Maxima Uno 
Controlled by:     The Kingdom of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,462.55M SC$ 
Cash Available Now  50,247.96M SC$Corporate cash
     
Products Sold Last Year  35,352.33M SC$ 
Profit Last Year  11,551.49M SC$ 
Net Profit Last Year  6,064.53M SC$ 
Products Sold Last Month  3,362.38M SC$ 
Profit Last Month  1,137.92M SC$Profit
Net Profit Last Month  597.41M SC$Net Profit
Assets  53,283.48M SC$Corporate assets
Market Value  286,748.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,432.20M SC$Value of materials
Production Last Month  662,873.95Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,494.53M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -408.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.38M SC$Tax payments
Profit Payment Paid  -398.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,362.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,391.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  2,867.48  SC$Share price
Earning per Share In Recent Period  52.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,462.55M SC$   
Salaries Paid     659.70M SC$Salary Cost
Raw Materials Used     1,271.79M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,462.55M SC$  2,207.20M SC$ 
Year to Date
Income   Cost  
10,058.62M   
   1,979.10M 
   3,884.03M 
   626.64M 
   201.11M 
   0.00M 
   0.00M 
10,058.62M  6,690.87M 
Last Year
Income   Cost  
35,352.33M   
   7,916.40M 
   12,637.77M 
   2,506.67M 
   739.99M 
   0.00M 
   0.00M 
35,352.33M  23,800.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,440  5,440  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  43,100  43,100  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  303,510Number of Employees 303,510   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    397,604 tons    35,000    11.4    180    2,680 SC$    1,510 SC$
Electric Power    9,327 million kwhs    750    12.4    179    169,529 SC$    91,907 SC$
Factory Maintenance    633 units    104    6.1    186    716,493 SC$    385,050 SC$
High Tech Services    85,735 units    7,500    11.4    180    2,874 SC$    1,616 SC$
Potassium    439,749 tons    230,000    1.9    182    3,924 SC$    2,157 SC$
Robotics    1,272 units    101    12.6    177    417,526 SC$    237,070 SC$
Services    278,071 units    25,000    11.1    180    1,850 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Vegetables 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Maxima Uno

Back to main country page
Image  

Back to my home page