Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 25 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,677 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 25 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.15 GC 
Located in:     The Kingdom of Maxima Uno 
Controlled by:     The Kingdom of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,472.23M SC$ 
Cash Available Now  52,676.56M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -2,589.06M SC$ 
Net Profit Last Year  -2,589.06M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -616.12M SC$Profit
Net Profit Last Month  -616.12M SC$Net Profit
Assets  66,942.19M SC$Corporate assets
Market Value  50,526.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,924.45M SC$Value of materials
Production Last Month  934,412.31Production for the month
Production Level Last Month  81.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,215.40M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -101.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,273.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -161.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,204.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  505.27  SC$Share price
Earning per Share In Recent Period  -67.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,472.23M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,771.42M SC$Cost of Material used
Fixed Property Cost     101.48M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,472.23M SC$  2,633.40M SC$ 
Year to Date
Income   Cost  
0.00M   
   2,082.57M 
   -168.47M 
   235.31M 
   0.00M 
   0.00M 
   0.00M 
0.00M  2,149.41M 
Last Year
Income   Cost  
0.00M   
   2,580.58M 
   -98.50M 
   106.98M 
   0.00M 
   0.00M 
   0.00M 
0.00M  2,589.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    487,878 tons    60,000    8.1    180    5,348 SC$    3,140 SC$
Electric Power    1,906 million kwhs    225    8.5    180    168,414 SC$    91,907 SC$
Factory Maintenance    832 units    104    8    184    709,248 SC$    385,050 SC$
Glass    85,907 tons    10,000    8.6    186    3,474 SC$    1,584 SC$
High Tech Services    62,371 units    7,500    8.3    180    2,822 SC$    1,616 SC$
Household Products    32,739 tons    4,000    8.2    180    10,293 SC$    5,738 SC$
Plastics    1,154,921 tons    150,000    7.7    184    3,049 SC$    1,661 SC$
Robotics    815 units    87    9.4    188    445,411 SC$    237,070 SC$
Services    65,045 units    7,500    8.7    187    2,100 SC$    1,061 SC$
Steel    261,431 tons    30,000    8.7    180    5,614 SC$    3,262 SC$
Wood    2,206,410 tons    300,000    7.4    182    3,377 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  920,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Maxima Uno

Back to main country page
Image  

Back to my home page