Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 28 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louth Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     state corporation 
Founded:     November 28 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.19 GC 
Located in:     The Kingdom of Mertado 
Controlled by:     The Kingdom of Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,798.58M SC$ 
Cash Available Now  95,245.23M SC$Corporate cash
     
Products Sold Last Year  49,192.06M SC$ 
Profit Last Year  3,810.10M SC$ 
Net Profit Last Year  2,000.30M SC$ 
Products Sold Last Month  5,640.31M SC$ 
Profit Last Month  862.68M SC$Profit
Net Profit Last Month  838.76M SC$Net Profit
Assets  162,968.81M SC$Corporate assets
Market Value  192,363.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,687.22M SC$Value of materials
Production Last Month  0.95Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,263.06M SC$ 
     
Salaries Paid  -577.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -23,130.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -15.11M SC$Tax payments
Profit Payment Paid  -17.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,640.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,954.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  175.9Price earning ratio
Share Price  1,923.64  SC$Share price
Earning per Share In Recent Period  10.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,798.58M SC$   
Salaries Paid     577.57M SC$Salary Cost
Raw Materials Used     3,561.01M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     160.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,798.58M SC$  4,508.04M SC$ 
Year to Date
Income   Cost  
24,140.89M   
   2,887.87M 
   19,365.26M 
   1,045.59M 
   791.81M 
   0.00M 
   0.00M 
24,140.89M  24,090.53M 
Last Year
Income   Cost  
49,192.06M   
   6,930.89M 
   34,413.95M 
   2,506.39M 
   1,530.74M 
   0.00M 
   0.00M 
49,192.06M  45,381.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  7,500  7,500  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  56,000  56,000  39,501 
High Tech Senior  12,200  12,200  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  243,650Number of Employees 243,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,374 tons    1,000    6.4    180    5,837 SC$    3,383 SC$
Computers    386,953 systems    50,000    7.7    180    4,639 SC$    2,643 SC$
Electric Power    4,324 million kwhs    450    9.6    180    766,855 SC$    434,700 SC$
Electronic Components    579,021 units    50,000    11.6    185    3,079 SC$    1,646 SC$
Factory Maintenance    1,803 units    173    10.4    185    1.04M SC$    558,700 SC$
High Tech Services    216,652 units    17,500    12.4    181    3,032 SC$    1,676 SC$
Industrial Equipment    406,766 units    50,000    8.1    183    4,090 SC$    2,235 SC$
Laser Guided Bombs    3 bombs    1    2.8    189    45.87M SC$    15.40M SC$
Plastics    9,931 tons    1,000    9.9    180    2,995 SC$    1,706 SC$
Robotics    197 units    26    7.6    187    485,384 SC$    258,210 SC$
Services    180,884 units    15,000    12.1    185    2,166 SC$    1,238 SC$
Steel    2,537 tons    250    10.1    180    7,515 SC$    4,334 SC$
Weapon Grade Components    144,345 units    14,250    10.1    180    179,530 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mertado

Back to main country page

Image  

Back to my home page