Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 13 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Encia Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 13 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.49 GC 
Located in:     The Kingdom of Mertado 
Controlled by:     The Kingdom of Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,549.13M SC$ 
Cash Available Now  52,693.46M SC$Corporate cash
     
Products Sold Last Year  47,840.20M SC$ 
Profit Last Year  16,685.49M SC$ 
Net Profit Last Year  8,759.88M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -855.51M SC$Profit
Net Profit Last Month  -855.51M SC$Net Profit
Assets  64,187.39M SC$Corporate assets
Market Value  340,478.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,868.03M SC$Value of materials
Production Last Month  289,032.66Production for the month
Production Level Last Month  82.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,144.49M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,170.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,144.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  3,404.78  SC$Share price
Earning per Share In Recent Period  39.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,549.13M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,445.27M SC$Cost of Material used
Fixed Property Cost     205.43M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,549.13M SC$  2,397.01M SC$ 
Year to Date
Income   Cost  
9,887.95M   
   3,251.21M 
   3,997.50M 
   1,022.85M 
   288.19M 
   0.00M 
   0.00M 
9,887.95M  8,559.75M 
Last Year
Income   Cost  
47,840.20M   
   7,802.90M 
   19,938.40M 
   2,397.26M 
   1,016.16M 
   0.00M 
   0.00M 
47,840.20M  31,154.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    353,692 tons    60,000    5.9    184    2,779 SC$    1,510 SC$
Electric Components    624,901 units    75,000    8.3    184    3,356 SC$    1,812 SC$
Electric Power    4,229 million kwhs    450    9.4    181    173,274 SC$    86,475 SC$
Electronic Components    364,781 units    50,000    7.3    182    2,768 SC$    1,510 SC$
Factory Maintenance    919 units    154    6    180    674,323 SC$    385,050 SC$
Glass    687,837 tons    75,000    9.2    180    3,183 SC$    1,681 SC$
High Tech Services    117,231 units    15,000    7.8    180    2,804 SC$    1,616 SC$
Mobile Devices    38,040 devices    5,000    7.6    184    23,475 SC$    13,137 SC$
Plastics    308,372 tons    50,000    6.2    180    2,896 SC$    1,563 SC$
Robotics    1,685 units    168    10    183    434,203 SC$    237,070 SC$
Services    117,586 units    15,000    7.8    181    2,041 SC$    998 SC$
Silver    239 tons    30    8    185    15.80M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  280,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mertado

Back to main country page
Image  

Back to my home page