Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 17 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hardin Chocolate
Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 17 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.25 GC 
Located in:     The Empire of Suhro 
Controlled by:     The Empire of Suhro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,036.41M SC$ 
Cash Available Now  44,454.20M SC$Corporate cash
     
Products Sold Last Year  48,760.36M SC$ 
Profit Last Year  25,101.58M SC$ 
Net Profit Last Year  13,178.33M SC$ 
Products Sold Last Month  4,258.80M SC$ 
Profit Last Month  2,205.21M SC$Profit
Net Profit Last Month  1,157.73M SC$Net Profit
Assets  58,675.81M SC$Corporate assets
Market Value  287,956.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,236.81M SC$Value of materials
Production Last Month  242,481.24Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,885.45M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -191.38M SC$Fixed Cost
Maintenance Products Bought  -568.33M SC$ 
Raw Materials Bought  -3,324.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -661.56M SC$Tax payments
Profit Payment Paid  -771.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,258.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,795.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  26.3Price earning ratio
Share Price  2,879.56  SC$Share price
Earning per Share In Recent Period  109.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,036.41M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,134.54M SC$Cost of Material used
Fixed Property Cost     191.38M SC$Fixed Cost
Maintenance Products Used     55.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,036.41M SC$  2,023.88M SC$ 
Year to Date
Income   Cost  
33,152.89M   
   5,139.23M 
   9,390.96M 
   1,450.65M 
   530.52M 
   0.00M 
   0.00M 
33,152.89M  16,511.35M 
Last Year
Income   Cost  
48,760.36M   
   7,708.77M 
   13,539.44M 
   1,621.46M 
   789.11M 
   0.00M 
   0.00M 
48,760.36M  23,658.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    850,288 tons    67,500    12.6    180    2,413 SC$    1,446 SC$
Electric Power    2,129 million kwhs    200    10.6    180    162,408 SC$    97,680 SC$
Factory Maintenance    1,241 units    104    11.9    180    674,653 SC$    385,050 SC$
High Tech Services    102,106 units    7,500    13.6    174    2,766 SC$    1,616 SC$
Milk    1,551,978 m3s    107,500    14.4    183    4,716 SC$    2,567 SC$
Peanuts    446,743 tons    35,000    12.8    186    5,749 SC$    3,065 SC$
Robotics    6 units    1    5.5    180    405,036 SC$    237,070 SC$
Services    56,521 units    5,000    11.3    182    2,121 SC$    1,128 SC$
Sugar    702,694 tons    55,000    12.8    185    3,025 SC$    1,738 SC$
Image  
Product Offered
Market Situation for Chocolate 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  230,833 
Estimated Production This Month  230,833 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Suhro

Back to main country page
Image  

Back to my home page