Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 16 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melodro Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 16 3106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.98 GC 
Located in:     La Republica del Mari Lo 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,861.06M SC$ 
Cash Available Now  74,798.49M SC$Corporate cash
     
Products Sold Last Year  59,088.83M SC$ 
Profit Last Year  11,724.23M SC$ 
Net Profit Last Year  4,924.18M SC$ 
Products Sold Last Month  4,853.45M SC$ 
Profit Last Month  967.22M SC$Profit
Net Profit Last Month  406.23M SC$Net Profit
Assets  123,689.33M SC$Corporate assets
Market Value  352,101.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,893.20M SC$Value of materials
Production Last Month  799,260.16Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  293.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,617.35M SC$ 
     
Salaries Paid  -735.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -922.15M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,643.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.17M SC$Tax payments
Profit Payment Paid  -541.64M SC$ 
Upgrades Bought  -212.20M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,853.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,937.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.1Price earning ratio
Share Price  3,521.02  SC$Share price
Earning per Share In Recent Period  45.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,861.06M SC$   
Salaries Paid     734.65M SC$Salary Cost
Raw Materials Used     1,910.14M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     117.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     922.15M SC$ 
Total:  4,861.06M SC$  3,873.06M SC$ 
Year to Date
Income   Cost  
29,304.73M   
   4,408.53M 
   11,615.46M 
   1,128.93M 
   717.92M 
   0.00M 
   5,581.23M 
29,304.73M  23,452.07M 
Last Year
Income   Cost  
59,088.83M   
   8,816.45M 
   23,615.65M 
   2,256.32M 
   1,457.96M 
   0.00M 
   11,218.21M 
59,088.83M  47,364.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,750  99,750  15,900 
Medium Level Worker  81,750  81,750  20,700 
High Level Worker  45,750  45,750  24,000 
Low Level Manager  16,875  16,875  30,000 
Medium Level Manager  11,950  11,950  39,600 
High Level Manager  4,725  4,725  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  52,750  52,750  39,900 
High Tech Senior  11,750  11,750  63,000 
High Tech Executive  1,650  1,650  126,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    158,190 tons    35,000    4.5    209    7,202 SC$    3,383 SC$
Chemicals    363,528 tons    25,000    14.5    221    4,901 SC$    2,114 SC$
Copper    767,493 tons    60,000    12.8    207    7,083 SC$    3,218 SC$
Electric Power    2,588 million kwhs    300    8.6    211    973,610 SC$    434,700 SC$
Factory Maintenance    1,139 units    102    11.2    208    1.24M SC$    558,700 SC$
High Tech Services    146,927 units    12,500    11.8    211    3,557 SC$    1,676 SC$
Iron    145,777 tons    20,000    7.3    213    5,620 SC$    2,640 SC$
Lithium    20,521 tons    1,500    13.7    216    214,140 SC$    92,400 SC$
Mercury    5,252 tons    500    10.5    207    61,898 SC$    29,700 SC$
Plastics    235,261 tons    45,000    5.2    213    3,684 SC$    1,464 SC$
Robotics    1,194 units    157    7.6    212    581,946 SC$    258,210 SC$
Services    78,716 units    7,500    10.5    212    2,648 SC$    1,063 SC$
Zinc    7,876 tons    1,250    6.3    210    70,167 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  27,500.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 334% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page