Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

X Ainz 006 Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 11 4100 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.37 GC 
Located in:     The Republic of Giovana 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,261.14M SC$ 
Cash Available Now  112,829.84M SC$Corporate cash
     
Products Sold Last Year  61,252.04M SC$ 
Profit Last Year  6,497.65M SC$ 
Net Profit Last Year  4,548.35M SC$ 
Products Sold Last Month  5,099.48M SC$ 
Profit Last Month  519.69M SC$Profit
Net Profit Last Month  363.79M SC$Net Profit
Assets  210,162.77M SC$Corporate assets
Market Value  408,222.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,723.85M SC$Value of materials
Production Last Month  1,034,586.70Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,980.05M SC$ 
     
Salaries Paid  -922.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -968.90M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,963.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -155.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,099.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,704.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  98.0Price earning ratio
Share Price  510.28  SC$Share price
Earning per Share In Recent Period  5.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,261.14M SC$   
Salaries Paid     922.97M SC$Salary Cost
Raw Materials Used     2,333.48M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     968.90M SC$ 
Total:  5,261.14M SC$  4,583.98M SC$ 
Year to Date
Income   Cost  
10,225.21M   
   1,845.95M 
   4,639.61M 
   375.43M 
   341.66M 
   0.00M 
   1,943.83M 
10,225.21M  9,146.47M 
Last Year
Income   Cost  
61,252.04M   
   11,076.90M 
   27,736.50M 
   2,252.48M 
   2,049.94M 
   0.00M 
   11,638.57M 
61,252.04M  54,754.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,750  60,750  21,200 
Medium Level Worker  37,250  37,250  27,600 
High Level Worker  31,750  31,750  32,000 
Low Level Manager  22,350  22,350  40,000 
Medium Level Manager  16,000  16,000  52,800 
High Level Manager  10,675  10,675  66,000 
Executive  2,275  2,275  138,000 
High Tech Engineer  64,250  64,250  53,200 
High Tech Senior  15,350  15,350  84,000 
High Tech Executive  1,660  1,660  168,000 
     
Total:  262,310Number of Employees 262,310   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    962,498 tons    51,750    18.6    294    9,157 SC$    3,020 SC$
Books And Newspapers    161,238 units    9,000    17.9    295    6,043 SC$    1,993 SC$
Electric Power    20,901 million kwhs    175    119.4    294    1.32M SC$    434,700 SC$
Factory Maintenance    1,915 units    104    18.4    294    1.69M SC$    558,700 SC$
Gasoline    145,140 tons    11,250    12.9    297    8,012 SC$    2,643 SC$
High Tech Services    127,360 units    6,750    18.9    294    5,082 SC$    1,676 SC$
Luxury Goods    11,127 tons    500    22.3    288    1.96M SC$    649,300 SC$
Mobile Devices    111,730 devices    6,233    17.9    213    27,434 SC$    14,281 SC$
Household Products    12,941 tons    675    19.2    294    19,687 SC$    6,493 SC$
Robotics    3,639 units    251    14.5    216    587,220 SC$    258,210 SC$
Services    87,386 units    4,500    19.4    294    3,737 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  675,000.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page