Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 13 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Daet Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 13 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.61 GC 
Located in:     The Republic of Giovana 
Controlled by:     The Republic of Giovana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,294.26M SC$ 
Cash Available Now  108,288.68M SC$Corporate cash
     
Products Sold Last Year  52,003.12M SC$ 
Profit Last Year  11,465.03M SC$ 
Net Profit Last Year  6,019.14M SC$ 
Products Sold Last Month  4,253.24M SC$ 
Profit Last Month  927.27M SC$Profit
Net Profit Last Month  486.82M SC$Net Profit
Assets  152,422.28M SC$Corporate assets
Market Value  319,840.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,763.76M SC$Value of materials
Production Last Month  925,139.84Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,262.29M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,199.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.18M SC$Tax payments
Profit Payment Paid  -324.54M SC$ 
Upgrades Bought  -216.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,253.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,655.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  3,198.40  SC$Share price
Earning per Share In Recent Period  54.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,294.26M SC$   
Salaries Paid     631.76M SC$Salary Cost
Raw Materials Used     2,380.81M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,294.26M SC$  3,314.95M SC$ 
Year to Date
Income   Cost  
8,526.58M   
   1,263.52M 
   4,831.16M 
   417.45M 
   185.88M 
   0.00M 
   0.00M 
8,526.58M  6,698.00M 
Last Year
Income   Cost  
52,003.12M   
   7,580.49M 
   29,363.98M 
   2,502.94M 
   1,090.68M 
   0.00M 
   0.00M 
52,003.12M  40,538.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  97,000  97,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,900  9,900  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,175  1,175  102,465 
High Tech Engineer  38,500  38,500  39,501 
High Tech Senior  7,700  7,700  62,370 
High Tech Executive  820  820  124,740 
     
Total:  305,245Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    143,736 tons    12,500    11.5    178    5,078 SC$    2,855 SC$
Electric Power    1,853 million kwhs    200    9.3    180    762,265 SC$    434,700 SC$
Factory Maintenance    517 units    102    5.1    183    1.03M SC$    558,700 SC$
High Tech Services    49,351 units    5,000    9.9    180    2,756 SC$    1,676 SC$
Minerals    573,484 tons    55,000    10.4    180    4,960 SC$    2,805 SC$
Robotics    562 units    126    4.5    181    463,998 SC$    258,210 SC$
Sand    1,488,613 tons    137,500    10.8    180    3,668 SC$    2,046 SC$
Services    52,058 units    7,500    6.9    180    1,901 SC$    1,238 SC$
Stone    1,426,981 tons    325,000    4.4    180    3,535 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Giovana

Back to main country page

Image  

Back to my home page