Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 10 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montria Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 10 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.04 GC 
Located in:     North Estrela 
Controlled by:     North Estrela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,019.37M SC$ 
Cash Available Now  54,142.10M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  0.00M SC$ 
Net Profit Last Year  0.00M SC$ 
Products Sold Last Month  2,009.46M SC$ 
Profit Last Month  223.70M SC$Profit
Net Profit Last Month  79.86M SC$Net Profit
Assets  70,465.19M SC$Corporate assets
Market Value  24,433.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,717.57M SC$Value of materials
Production Last Month  877,512.65Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  106Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  104Productivity Index
Welfare Index  103.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,802.63M SC$ 
     
Salaries Paid  -761.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -730.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.11M SC$Tax payments
Profit Payment Paid  -153.46M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,009.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,682.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  23.2Price earning ratio
Share Price  244.34  SC$Share price
Earning per Share In Recent Period  10.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,019.37M SC$   
Salaries Paid     761.62M SC$Salary Cost
Raw Materials Used     1,017.07M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     12.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,019.37M SC$  1,791.36M SC$ 
Year to Date
Income   Cost  
7,965.28M   
   3,218.82M 
   3,185.80M 
   0.00M 
   40.13M 
   0.00M 
   0.00M 
7,965.28M  6,444.74M 
Last Year
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,600  127,600  15,900 
Medium Level Worker  125,360  125,360  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  18,820  18,820  30,000 
Medium Level Manager  8,520  8,520  39,600 
High Level Manager  2,300  2,300  49,500 
Executive  1,112  1,112  103,500 
High Tech Engineer  42,220  42,220  39,900 
High Tech Senior  8,520  8,520  63,000 
High Tech Executive  852  852  126,000 
     
Total:  379,304Number of Employees 379,304   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    4,666,723 units    325,000    14.4    120    2,038 SC$    1,691 SC$
Books And Newspapers    142,373 units    10,000    14.2    120    2,319 SC$    1,933 SC$
Computers    145,706 systems    15,000    9.7    120    3,080 SC$    2,567 SC$
Electric Power    3,052 million kwhs    350    8.7    120    474,240 SC$    395,200 SC$
Factory Maintenance    189 units    21    9    120    670,440 SC$    558,700 SC$
High Tech Services    102,825 units    7,500    13.7    151    3,627 SC$    1,676 SC$
Household Products    47,546 tons    5,000    9.5    120    7,792 SC$    6,493 SC$
Robotics    10 units    1    9.9    120    309,852 SC$    258,210 SC$
Services    99,469 units    7,500    13.3    154    2,769 SC$    1,238 SC$
Software    86,516 units    10,000    8.7    120    2,067 SC$    1,525 SC$
Image  

Product Offered

Market Situation for Vacation 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 320% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in North Estrela

Back to main country page

Image  

Back to my home page