Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 9 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsh Armored Vehicle Missiles

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  558,700 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 9 5156 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.84 GC 
Located in:     North Estrela 
Controlled by:     North Estrela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,745.83M SC$ 
Cash Available Now  33,325.00M SC$Corporate cash
     
Products Sold Last Year  19,433.99M SC$ 
Profit Last Year  6,263.55M SC$ 
Net Profit Last Year  2,236.09M SC$ 
Products Sold Last Month  1,743.14M SC$ 
Profit Last Month  582.10M SC$Profit
Net Profit Last Month  207.81M SC$Net Profit
Assets  51,625.92M SC$Corporate assets
Market Value  113,632.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,982.47M SC$Value of materials
Production Last Month  2,603.50Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  138Quality Index
Quality of the Product  125.9Output Product Quality
Production Process Effectivity  141Productivity Index
Welfare Index  108.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,349.59M SC$ 
     
Salaries Paid  -524.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -2.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,265.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.63M SC$Tax payments
Profit Payment Paid  -399.32M SC$ 
Upgrades Bought  -830.17M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,743.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,896.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  1,136.33  SC$Share price
Earning per Share In Recent Period  19.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,745.83M SC$   
Salaries Paid     523.83M SC$Salary Cost
Raw Materials Used     625.80M SC$Cost of Material used
Fixed Property Cost     2.08M SC$Fixed Cost
Maintenance Products Used     12.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,745.83M SC$  1,164.38M SC$ 
Year to Date
Income   Cost  
8,685.55M   
   2,622.86M 
   3,112.69M 
   1.59M 
   46.46M 
   0.00M 
   0.00M 
8,685.55M  5,783.61M 
Last Year
Income   Cost  
19,433.99M   
   6,073.88M 
   7,016.91M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
19,433.99M  13,170.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,540  73,540  15,900 
Medium Level Worker  56,130  56,130  20,700 
High Level Worker  30,360  30,360  24,000 
Low Level Manager  6,587  6,587  30,000 
Medium Level Manager  4,105  4,105  39,600 
High Level Manager  1,764  1,764  49,500 
Executive  841  841  103,500 
High Tech Engineer  48,246  48,246  39,900 
High Tech Senior  9,805  9,805  63,000 
High Tech Executive  1,182  1,182  126,000 
     
Total:  232,560Number of Employees 232,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    96,164 tons    7,500    12.8    120    3,967 SC$    3,339 SC$
Ammunition Components    13,937 units    4,250    3.3    120    58,890 SC$    49,075 SC$
Chemicals    114,627 tons    10,000    11.5    120    2,537 SC$    2,114 SC$
Computers    136,503 systems    10,000    13.7    120    3,080 SC$    2,567 SC$
Electric Power    739 million kwhs    200    3.7    120    474,240 SC$    395,200 SC$
Electronic Components    224,030 units    20,000    11.2    120    1,933 SC$    1,646 SC$
Factory Maintenance    125 units    21    6    120    670,440 SC$    558,700 SC$
High Tech Services    107,205 units    7,500    14.3    159    2,011 SC$    1,676 SC$
Industrial Equipment    102,638 units    10,000    10.3    120    2,682 SC$    2,235 SC$
Robotics    141 units    13    10.6    120    309,852 SC$    258,210 SC$
Services    117,906 units    7,500    15.7    155    1,486 SC$    1,238 SC$
Steel    65,585 tons    5,000    13.1    120    5,200 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 326% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in North Estrela

Back to main country page

Image  

Back to my home page