Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 25 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,084 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 25 4634 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.84 GC 
Located in:     The Independent State of Shurika 
Controlled by:     The Independent State of Shurika 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,016.75M SC$ 
Cash Available Now  80,329.50M SC$Corporate cash
     
Products Sold Last Year  34,601.72M SC$ 
Profit Last Year  8,248.47M SC$ 
Net Profit Last Year  4,330.45M SC$ 
Products Sold Last Month  2,959.98M SC$ 
Profit Last Month  809.39M SC$Profit
Net Profit Last Month  424.93M SC$Net Profit
Assets  117,626.26M SC$Corporate assets
Market Value  254,779.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,283.65M SC$Value of materials
Production Last Month  642,277.78Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,270.81M SC$ 
     
Salaries Paid  -599.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -376.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -242.82M SC$Tax payments
Profit Payment Paid  -283.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,959.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,519.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.5Price earning ratio
Share Price  2,547.80  SC$Share price
Earning per Share In Recent Period  66.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,016.75M SC$   
Salaries Paid     599.19M SC$Salary Cost
Raw Materials Used     1,242.16M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     106.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,016.75M SC$  2,156.24M SC$ 
Year to Date
Income   Cost  
20,514.00M   
   4,194.31M 
   8,663.81M 
   1,459.68M 
   741.09M 
   0.00M 
   0.00M 
20,514.00M  15,058.90M 
Last Year
Income   Cost  
34,601.72M   
   7,190.25M 
   15,381.70M 
   2,504.13M 
   1,277.17M 
   0.00M 
   0.00M 
34,601.72M  26,353.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  11,300  11,300  29,700 
Medium Level Manager  8,100  8,100  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,200  47,200  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  760  760  124,740 
     
Total:  267,060Number of Employees 267,060   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    252,541 tons    35,000    7.2    186    4,200 SC$    2,246 SC$
Chemicals    360,345 tons    30,000    12    184    2,783 SC$    1,503 SC$
Copper    493,490 tons    65,000    7.6    180    4,016 SC$    2,293 SC$
Electric Power    6,404 million kwhs    500    12.8    180    59,173 SC$    34,495 SC$
Factory Maintenance    671 units    102    6.6    180    1.16M SC$    644,770 SC$
High Tech Services    180,543 units    12,500    14.4    180    2,657 SC$    1,484 SC$
Iron    81,454 tons    20,000    4.1    180    3,122 SC$    1,778 SC$
Lithium    12,685 tons    1,500    8.5    180    118,481 SC$    65,832 SC$
Mercury    6,643 tons    500    13.3    181    37,371 SC$    21,684 SC$
Plastics    409,950 tons    45,000    9.1    187    3,009 SC$    1,586 SC$
Robotics    700 units    125    5.6    180    441,632 SC$    250,660 SC$
Services    97,694 units    7,500    13    183    2,287 SC$    1,206 SC$
Zinc    6,220 tons    1,250    5    180    41,022 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Electric Components 
1981
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  560,000 
Estimated Production This Month  560,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shurika

Back to main country page
Image  

Back to my home page