Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 27 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  709,700 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 27 4629 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.14 GC 
Located in:     The Independent State of Shurika 
Controlled by:     The Independent State of Shurika 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,359.70M SC$ 
Cash Available Now  91,060.04M SC$Corporate cash
     
Products Sold Last Year  28,619.90M SC$ 
Profit Last Year  11,657.82M SC$ 
Net Profit Last Year  6,120.36M SC$ 
Products Sold Last Month  2,359.70M SC$ 
Profit Last Month  943.68M SC$Profit
Net Profit Last Month  495.43M SC$Net Profit
Assets  124,173.09M SC$Corporate assets
Market Value  332,346.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,947.71M SC$Value of materials
Production Last Month  1,491.00Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  114.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,800.13M SC$ 
     
Salaries Paid  -425.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.10M SC$Tax payments
Profit Payment Paid  -330.29M SC$ 
Upgrades Bought  -155.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,359.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,756.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.6Price earning ratio
Share Price  3,323.46  SC$Share price
Earning per Share In Recent Period  86.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,359.70M SC$   
Salaries Paid     425.00M SC$Salary Cost
Raw Materials Used     674.66M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     109.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,359.70M SC$  1,418.56M SC$ 
Year to Date
Income   Cost  
16,596.78M   
   2,976.22M 
   4,679.19M 
   1,462.31M 
   765.85M 
   0.00M 
   0.00M 
16,596.78M  9,883.56M 
Last Year
Income   Cost  
28,619.90M   
   5,101.68M 
   8,051.51M 
   2,505.00M 
   1,303.89M 
   0.00M 
   0.00M 
28,619.90M  16,962.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  37,920  37,920  15,741 
Medium Level Worker  37,910  37,910  20,493 
High Level Worker  28,960  28,960  23,760 
Low Level Manager  4,709  4,709  29,700 
Medium Level Manager  3,706  3,706  39,204 
High Level Manager  1,916  1,916  49,005 
Executive  852  852  102,465 
High Tech Engineer  44,909  44,909  39,501 
High Tech Senior  9,608  9,608  62,370 
High Tech Executive  1,183  1,183  124,740 
     
Total:  171,673Number of Employees 171,673   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,501 tons    1,000    9.5    180    3,893 SC$    2,246 SC$
Ammunition Components    16,571 units    2,500    6.6    181    81,258 SC$    44,998 SC$
Chemicals    78,879 tons    12,500    6.3    180    2,670 SC$    1,503 SC$
Computers    150,930 systems    20,000    7.5    180    4,984 SC$    2,869 SC$
Electric Power    1,684 million kwhs    150    11.2    184    63,611 SC$    34,495 SC$
Electronic Components    171,107 units    30,000    5.7    184    3,071 SC$    1,676 SC$
Factory Maintenance    788 units    104    7.6    182    1.17M SC$    644,770 SC$
High Tech Services    68,974 units    7,500    9.2    180    2,957 SC$    1,484 SC$
Industrial Equipment    229,185 units    25,000    9.2    180    3,004 SC$    1,888 SC$
Robotics    211 units    30    7    180    436,649 SC$    250,660 SC$
Services    36,176 units    7,500    4.8    183    2,585 SC$    1,206 SC$
Steel    12,299 tons    1,000    12.3    186    6,030 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  1,300 
Estimated Production This Month  1,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shurika

Back to main country page

Image  

Back to my home page