Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 19 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 19 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.52 GC 
Located in:     The Kingdom of Estrela 
Controlled by:     The Kingdom of Estrela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,453.50M SC$ 
Cash Available Now  151,029.45M SC$Corporate cash
     
Products Sold Last Year  39,672.45M SC$ 
Profit Last Year  17,254.40M SC$ 
Net Profit Last Year  6,159.82M SC$ 
Products Sold Last Month  3,439.39M SC$ 
Profit Last Month  1,678.53M SC$Profit
Net Profit Last Month  599.23M SC$Net Profit
Assets  190,169.28M SC$Corporate assets
Market Value  364,632.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,503.77M SC$Value of materials
Production Last Month  2,617.72Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  235.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,237.10M SC$ 
     
Salaries Paid  -339.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,356.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -503.56M SC$Tax payments
Profit Payment Paid  -1,151.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,439.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,117.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,646.33  SC$Share price
Earning per Share In Recent Period  56.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,453.50M SC$   
Salaries Paid     339.00M SC$Salary Cost
Raw Materials Used     1,103.14M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     115.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,453.50M SC$  1,766.55M SC$ 
Year to Date
Income   Cost  
33,834.67M   
   3,568.05M 
   11,013.04M 
   2,085.11M 
   1,108.96M 
   0.00M 
   0.00M 
33,834.67M  17,775.16M 
Last Year
Income   Cost  
39,672.45M   
   5,339.33M 
   13,262.81M 
   2,500.55M 
   1,315.35M 
   0.00M 
   0.00M 
39,672.45M  22,418.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  10,600 
Medium Level Worker  58,000  58,000  13,800 
High Level Worker  24,000  24,000  16,000 
Low Level Manager  7,650  7,650  20,000 
Medium Level Manager  5,000  5,000  26,400 
High Level Manager  2,000  2,000  33,000 
Executive  900  900  69,000 
High Tech Engineer  44,900  44,900  26,600 
High Tech Senior  9,600  9,600  42,000 
High Tech Executive  1,180  1,180  84,000 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,184 tons    1,000    13.2    173    5,678 SC$    3,339 SC$
Ammunition Components    29,170 units    3,000    9.7    176    86,034 SC$    49,075 SC$
Chemicals    142,014 tons    25,000    5.7    170    2,537 SC$    2,114 SC$
Computers    111,766 systems    20,000    5.6    180    4,647 SC$    2,567 SC$
Electric Power    2,363 million kwhs    250    9.5    215    865,883 SC$    395,200 SC$
Electronic Components    291,748 units    30,000    9.7    185    3,071 SC$    1,646 SC$
Factory Maintenance    1,023 units    124    8.3    186    1.05M SC$    558,700 SC$
High Tech Services    208,657 units    20,000    10.4    223    3,786 SC$    1,676 SC$
Industrial Equipment    278,706 units    22,500    12.4    186    4,216 SC$    2,235 SC$
Robotics    171 units    31    5.5    173    442,887 SC$    258,210 SC$
Services    238,461 units    20,000    11.9    221    2,798 SC$    1,238 SC$
Steel    11,934 tons    1,000    11.9    177    7,619 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 435% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Estrela

Back to main country page

Image  

Back to my home page