Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 27 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Butler Navy Vessels Maintenanc

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 27 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.97 GC 
Located in:     The Kingdom of Estrela 
Controlled by:     The Kingdom of Estrela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,009.60M SC$ 
Cash Available Now  141,376.31M SC$Corporate cash
     
Products Sold Last Year  34,685.86M SC$ 
Profit Last Year  1,246.89M SC$ 
Net Profit Last Year  -566.49M SC$ 
Products Sold Last Month  8,968.64M SC$ 
Profit Last Month  2,425.54M SC$Profit
Net Profit Last Month  2,425.54M SC$Net Profit
Assets  211,917.10M SC$Corporate assets
Market Value  234,182.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,897.00M SC$Value of materials
Production Last Month  6,115.78Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  130,388.99M SC$ 
     
Salaries Paid  -549.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  -889.11M SC$ 
Raw Materials Bought  -1,018.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -220.04M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,968.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  136,472.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,341.82  SC$Share price
Earning per Share In Recent Period  -20.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,009.60M SC$   
Salaries Paid     549.43M SC$Salary Cost
Raw Materials Used     5,663.28M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     100.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,009.60M SC$  6,521.11M SC$ 
Year to Date
Income   Cost  
17,621.88M   
   6,333.06M 
   11,151.93M 
   2,292.57M 
   314.57M 
   0.00M 
   0.00M 
17,621.88M  20,092.13M 
Last Year
Income   Cost  
34,685.86M   
   8,655.91M 
   21,855.27M 
   2,505.89M 
   421.89M 
   0.00M 
   0.00M 
34,685.86M  33,438.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  10,600 
Medium Level Worker  72,000  72,000  13,800 
High Level Worker  50,000  50,000  16,000 
Low Level Manager  22,500  22,500  20,000 
Medium Level Manager  11,800  11,800  26,400 
High Level Manager  7,200  7,200  33,000 
Executive  3,000  3,000  69,000 
High Tech Engineer  69,000  69,000  26,600 
High Tech Senior  15,500  15,500  42,000 
High Tech Executive  2,200  2,200  84,000 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    1 destroyers    0.05    23.5    182    634.66M SC$    405.60M SC$
Factory Maintenance    1,146 units    114    10.1    175    962,868 SC$    558,700 SC$
High Tech Services    123,516 units    5,000    24.7    223    3,778 SC$    1,676 SC$
Aircraft Carriers    1 carriers    0.05    23.5    176    2.10B SC$    1.20B SC$
Anti Tank Missiles    348 missiles    32    10.9    182    4.53M SC$    2.52M SC$
Attack Destroyers    2 destroyers    0.09    18.8    179    4.64B SC$    2.75B SC$
Submarines    0.60 submarines    0.09    7    178    4.73B SC$    2.25B SC$
Attack Destroyer Torpedoes    285 torpedoes    28    10.4    186    10.79M SC$    6.42M SC$
Navy Base    0.18 bases    0.05    3.5    180    1.88B SC$    1.20B SC$
Guided Missiles Frigates    0.44 frigates    0.10    4.6    180    4.00B SC$    2.97B SC$
Helicopter Carriers    1 carriers    0.05    23.5    172    1.34B SC$    1.14B SC$
Attack Boats    4 boats    0.75    5.2    185    360.89M SC$    194.79M SC$
Navy Helicopter Missiles    31 missiles    3    12.5    178    2.69M SC$    2.31M SC$
Seals Units    15 units    2    6.5    181    794.11M SC$    437.90M SC$
Supply Ships    0.01 ships    0.06    0.2    180    7.79B SC$    2.69B SC$
Robotics    1,241 units    153    8.1    177    452,232 SC$    258,210 SC$
Services    146,601 units    5,000    29.3    216    2,803 SC$    1,238 SC$
Cruise Missiles Ships    1 cruisers    0.06    19.9    173    915.94M SC$    780.00M SC$
Cruise Missiles Ship Based    37 missiles    3    14.9    179    145.56M SC$    81.54M SC$
Trucks    177 trucks    35    5.1    179    4.70M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  45.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 423% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Estrela

Back to main country page

Image  

Back to my home page