Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 21 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Louise Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 21 4546 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.87 GC 
Located in:     The Independent State of Torama 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,896.28M SC$ 
Cash Available Now  114,915.94M SC$Corporate cash
     
Products Sold Last Year  70,699.88M SC$ 
Profit Last Year  21,114.34M SC$ 
Net Profit Last Year  8,868.02M SC$ 
Products Sold Last Month  5,924.39M SC$ 
Profit Last Month  1,782.87M SC$Profit
Net Profit Last Month  748.81M SC$Net Profit
Assets  166,976.60M SC$Corporate assets
Market Value  584,490.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,037.99M SC$Value of materials
Production Last Month  5,283.83Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,788.14M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,125.63M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -342.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -534.86M SC$Tax payments
Profit Payment Paid  -998.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,924.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,708.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.1Price earning ratio
Share Price  5,844.91  SC$Share price
Earning per Share In Recent Period  73.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,896.28M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,945.32M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     79.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,125.63M SC$ 
Total:  5,896.28M SC$  4,151.81M SC$ 
Year to Date
Income   Cost  
17,694.51M   
   2,442.66M 
   5,803.68M 
   563.37M 
   237.04M 
   0.00M 
   3,358.68M 
17,694.51M  12,405.42M 
Last Year
Income   Cost  
70,699.88M   
   9,767.86M 
   23,172.94M 
   2,255.47M 
   952.17M 
   0.00M 
   13,437.09M 
70,699.88M  49,585.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    38,385 units    4,000    9.6    211    7,359 SC$    3,549 SC$
Books And Newspapers    196,551 units    20,000    9.8    211    3,611 SC$    1,752 SC$
Building Materials    107,129 units    22,500    4.8    212    3,182 SC$    1,525 SC$
Computers    101,222 systems    10,000    10.1    207    3,575 SC$    1,853 SC$
Electric Components    240,816 units    22,500    10.7    209    3,884 SC$    1,812 SC$
Electric Power    2,690 million kwhs    200    13.4    211    203,896 SC$    97,680 SC$
Electronic Components    223,514 units    22,500    9.9    216    3,236 SC$    1,510 SC$
Factory Maintenance    581 units    95    6.1    216    841,724 SC$    385,050 SC$
High Tech Services    91,182 units    20,000    4.6    221    3,564 SC$    1,616 SC$
Industrial Equipment    275,134 units    22,500    12.2    221    3,431 SC$    1,602 SC$
Mercury    8,353 tons    900    9.3    212    67,823 SC$    33,005 SC$
Mobile Devices    18,984 devices    3,000    6.3    214    29,125 SC$    13,137 SC$
Household Products    13,012 tons    1,750    7.4    220    12,615 SC$    5,738 SC$
Robotics    3,164 units    251    12.6    215    517,184 SC$    237,070 SC$
Services    110,895 units    10,000    11.1    214    2,266 SC$    1,090 SC$
Software    70,422 units    15,000    4.7    214    3,132 SC$    1,767 SC$
Trucks    2,015 trucks    200    10.1    213    4.61M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  66.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 357% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page