Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 19 5163
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ropan Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 19 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.67 GC 
Located in:     The Empire of Tera Melanie 
Controlled by:     The Empire of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,050.34M SC$ 
Cash Available Now  95,136.99M SC$Corporate cash
     
Products Sold Last Year  36,745.86M SC$ 
Profit Last Year  7,436.99M SC$ 
Net Profit Last Year  3,978.51M SC$ 
Products Sold Last Month  4,050.32M SC$ 
Profit Last Month  1,088.41M SC$Profit
Net Profit Last Month  677.61M SC$Net Profit
Assets  134,570.59M SC$Corporate assets
Market Value  203,764.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,171.98M SC$Value of materials
Production Last Month  968,703.77Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,591.24M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.21M SC$Fixed Cost
Maintenance Products Bought  -879.53M SC$ 
Raw Materials Bought  -3,181.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.45M SC$Tax payments
Profit Payment Paid  -302.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,050.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,086.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.1Price earning ratio
Share Price  2,037.65  SC$Share price
Earning per Share In Recent Period  28.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,050.34M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,935.45M SC$Cost of Material used
Fixed Property Cost     209.21M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,050.34M SC$  2,964.65M SC$ 
Year to Date
Income   Cost  
7,290.57M   
   2,166.57M 
   3,437.69M 
   627.97M 
   193.49M 
   0.00M 
   0.00M 
7,290.57M  6,425.72M 
Last Year
Income   Cost  
36,745.86M   
   8,666.28M 
   17,175.44M 
   2,505.87M 
   961.29M 
   0.00M 
   0.00M 
36,745.86M  29,308.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    164,507 tons    20,000    8.2    187    6,311 SC$    3,339 SC$
Carbon    5,985 tons    3,250    1.8    180    80,969 SC$    27,507 SC$
Electric Components    242,310 units    25,000    9.7    188    4,012 SC$    2,114 SC$
Electric Power    3,968 million kwhs    450    8.8    180    681,124 SC$    392,600 SC$
Electronic Components    580,438 units    62,500    9.3    183    2,841 SC$    1,646 SC$
Factory Maintenance    1,046 units    104    10.1    187    1.04M SC$    558,700 SC$
High Tech Services    172,893 units    25,000    6.9    185    3,148 SC$    1,676 SC$
Lead    7,141 tons    1,250    5.7    180    71,516 SC$    41,340 SC$
Mobile Devices    40,401 devices    4,000    10.1    180    27,691 SC$    15,402 SC$
Household Products    22,854 tons    2,000    11.4    181    11,788 SC$    6,493 SC$
Platinum    22 tons    2    9.7    181    102.02M SC$    56.45M SC$
Robotics    683 units    61    11.2    180    446,644 SC$    258,210 SC$
Rubber    5,915 tons    3,500    1.7    187    4,896 SC$    2,624 SC$
Services    124,328 units    15,000    8.3    180    2,091 SC$    1,238 SC$
Steel    227,788 tons    30,000    7.6    180    7,399 SC$    4,334 SC$
Zinc    10,476 tons    1,000    10.5    181    59,111 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Tera Melanie

Back to main country page

Image  

Back to my home page