Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 12 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 12 5025 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.89 GC 
Located in:     LUE Maderno 
Controlled by:     LUE Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,916.29M SC$ 
Cash Available Now  64,223.63M SC$Corporate cash
     
Products Sold Last Year  59,627.59M SC$ 
Profit Last Year  9,244.19M SC$ 
Net Profit Last Year  1,733.28M SC$ 
Products Sold Last Month  4,957.95M SC$ 
Profit Last Month  768.60M SC$Profit
Net Profit Last Month  144.11M SC$Net Profit
Assets  117,852.48M SC$Corporate assets
Market Value  138,418.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,073.49M SC$Value of materials
Production Last Month  8,840.60Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,734.08M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  -811.48M SC$ 
Raw Materials Bought  -933.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -576.45M SC$Tax payments
Profit Payment Paid  -96.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,957.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,307.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.6Price earning ratio
Share Price  1,384.18  SC$Share price
Earning per Share In Recent Period  14.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,916.29M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,129.08M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     90.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,916.29M SC$  4,186.92M SC$ 
Year to Date
Income   Cost  
24,762.75M   
   3,794.11M 
   15,681.84M 
   1,040.33M 
   469.54M 
   0.00M 
   0.00M 
24,762.75M  20,985.83M 
Last Year
Income   Cost  
59,627.59M   
   9,109.27M 
   37,673.32M 
   2,495.26M 
   1,105.56M 
   0.00M 
   0.00M 
59,627.59M  50,383.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    27,480 tons    3,000    9.2    176    5,892 SC$    3,339 SC$
Carbon    12,916 tons    1,750    7.4    179    52,685 SC$    27,507 SC$
Electric Components    408,235 units    50,000    8.2    179    3,774 SC$    2,114 SC$
Electric Motors    129,261 units    12,500    10.3    176    5,092 SC$    2,839 SC$
Electric Power    6,050 million kwhs    675    9    185    791,302 SC$    392,600 SC$
Electronic Components    374,715 units    50,000    7.5    182    3,039 SC$    1,646 SC$
Factory Maintenance    1,194 units    102    11.8    177    986,486 SC$    558,700 SC$
High Tech Services    83,171 units    7,500    11.1    174    2,927 SC$    1,676 SC$
Industrial Equipment    271,012 units    40,000    6.8    180    4,127 SC$    2,235 SC$
Lead    11,835 tons    1,000    11.8    186    79,135 SC$    41,340 SC$
Lithium    5,171 tons    1,000    5.2    178    162,774 SC$    90,630 SC$
Machine Parts    120,063 units    12,500    9.6    186    3,766 SC$    1,963 SC$
Mobile Devices    32,979 devices    4,500    7.3    180    27,874 SC$    15,402 SC$
Platinum    112 tons    13    8.9    178    101.39M SC$    56.45M SC$
Robotics    2,509 units    251    10    183    479,469 SC$    258,210 SC$
Rubber    29,288 tons    5,000    5.9    183    4,855 SC$    2,624 SC$
Steel    28,437 tons    3,000    9.5    178    7,763 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUE Maderno

Back to main country page

Image  

Back to my home page