Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 6 5163
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hazu Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 6 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.75 GC 
Located in:     The Democratic Union of Keposso 
Controlled by:     The Democratic Union of Keposso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,134.57M SC$ 
Cash Available Now  128,343.63M SC$Corporate cash
     
Products Sold Last Year  49,920.21M SC$ 
Profit Last Year  14,796.17M SC$ 
Net Profit Last Year  7,767.99M SC$ 
Products Sold Last Month  3,998.38M SC$ 
Profit Last Month  1,065.75M SC$Profit
Net Profit Last Month  559.52M SC$Net Profit
Assets  167,182.13M SC$Corporate assets
Market Value  393,617.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,737.20M SC$Value of materials
Production Last Month  3,247.23Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  124,469.08M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -806.82M SC$ 
Raw Materials Bought  -1,712.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.73M SC$Tax payments
Profit Payment Paid  -373.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,998.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,209.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,936.17  SC$Share price
Earning per Share In Recent Period  64.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,134.57M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,745.47M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     88.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,134.57M SC$  2,880.30M SC$ 
Year to Date
Income   Cost  
3,998.38M   
   837.15M 
   1,800.71M 
   208.78M 
   85.98M 
   0.00M 
   0.00M 
3,998.38M  2,932.63M 
Last Year
Income   Cost  
49,920.21M   
   10,045.82M 
   21,580.59M 
   2,499.63M 
   998.00M 
   0.00M 
   0.00M 
49,920.21M  35,124.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,992 units    4,000    8.2    181    4,929 SC$    2,718 SC$
Books And Newspapers    141,514 units    22,500    6.3    182    3,506 SC$    1,933 SC$
Building Materials    175,074 units    25,000    7    180    3,676 SC$    2,114 SC$
Computers    114,024 systems    10,000    11.4    180    4,411 SC$    2,567 SC$
Electric Components    231,952 units    25,000    9.3    180    3,615 SC$    2,114 SC$
Electric Power    3,756 million kwhs    500    7.5    180    696,731 SC$    392,600 SC$
Electronic Components    123,572 units    25,000    4.9    180    2,791 SC$    1,646 SC$
Factory Maintenance    1,044 units    95    11    186    1.05M SC$    558,700 SC$
High Tech Services    152,840 units    20,000    7.6    180    2,913 SC$    1,676 SC$
Industrial Equipment    123,835 units    25,000    5    180    4,035 SC$    2,235 SC$
Mercury    8,019 tons    900    8.9    181    53,084 SC$    29,415 SC$
Mobile Devices    24,329 devices    3,000    8.1    180    27,052 SC$    15,402 SC$
Household Products    12,989 tons    2,000    6.5    187    12,308 SC$    6,493 SC$
Robotics    2,340 units    201    11.6    180    452,977 SC$    258,210 SC$
Services    91,629 units    10,000    9.2    184    2,149 SC$    1,238 SC$
Software    158,063 units    15,000    10.5    180    3,132 SC$    1,888 SC$
Trucks    909 trucks    100    9.1    180    4.58M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Keposso

Back to main country page

Image  

Back to my home page