Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 4 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucarnia SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 4 5056 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.27 GC 
Located in:     The Republic of Munnas 
Controlled by:     Bilderberg Services 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,255.91M SC$ 
Cash Available Now  107,440.59M SC$Corporate cash
     
Products Sold Last Year  63,139.34M SC$ 
Profit Last Year  12,611.33M SC$ 
Net Profit Last Year  8,827.93M SC$ 
Products Sold Last Month  5,255.91M SC$ 
Profit Last Month  1,039.94M SC$Profit
Net Profit Last Month  727.96M SC$Net Profit
Assets  157,618.32M SC$Corporate assets
Market Value  570,442.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,676.81M SC$Value of materials
Production Last Month  41.04Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,488.87M SC$ 
     
Salaries Paid  -789.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -998.62M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -5,591.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.98M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,255.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,689.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.7Price earning ratio
Share Price  5,704.42  SC$Share price
Earning per Share In Recent Period  80.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,255.91M SC$   
Salaries Paid     789.72M SC$Salary Cost
Raw Materials Used     2,054.06M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     174.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     998.62M SC$ 
Total:  5,255.91M SC$  4,205.12M SC$ 
Year to Date
Income   Cost  
42,023.02M   
   6,314.76M 
   16,448.59M 
   1,501.72M 
   1,399.16M 
   0.00M 
   7,984.36M 
42,023.02M  33,648.59M 
Last Year
Income   Cost  
63,139.34M   
   9,472.35M 
   24,707.31M 
   2,253.16M 
   2,098.75M 
   0.00M 
   11,996.45M 
63,139.34M  50,528.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,360  61,360  15,900 
Medium Level Worker  53,480  53,480  20,700 
High Level Worker  53,800  53,800  24,000 
Low Level Manager  20,420  20,420  30,000 
Medium Level Manager  9,244  9,244  39,600 
High Level Manager  6,600  6,600  49,500 
Executive  2,097  2,097  103,500 
High Tech Engineer  68,216  68,216  39,900 
High Tech Senior  24,356  24,356  63,000 
High Tech Executive  2,572  2,572  126,000 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    97,207 tons    15,000    6.5    217    7,447 SC$    3,383 SC$
Computers    96,099 systems    10,000    9.6    299    8,012 SC$    2,643 SC$
Electric Components    144,861 units    15,000    9.7    299    6,410 SC$    2,114 SC$
Electric Power    5,271 million kwhs    425    12.4    211    983,115 SC$    434,700 SC$
Electronic Components    130,443 units    15,000    8.7    299    4,990 SC$    1,646 SC$
Factory Maintenance    645 units    104    6.2    301    1.69M SC$    558,700 SC$
High Tech Services    76,916 units    12,500    6.2    301    5,082 SC$    1,676 SC$
Industrial Equipment    290,906 units    20,000    14.5    281    6,745 SC$    2,235 SC$
Robotics    865 units    94    9.2    299    782,893 SC$    258,210 SC$
Services    72,980 units    7,500    9.7    299    3,754 SC$    1,238 SC$
Shuttle Boosters    30 boosters    2    14.8    283    36.63M SC$    12.08M SC$
Shuttle Components    1,295 Components    225    5.8    301    2.93M SC$    966,400 SC$
Solid Missile Fuel    894 units    80    11.2    298    29,759 SC$    9,815 SC$
Steel    64,319 tons    10,000    6.4    267    11,623 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  41.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services

Back to main enterprise page

Image  

Back to my home page