Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 1 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     February 1 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.61 GC 
Located in:     WBC 
Controlled by:     WBC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  156,590.87M SC$Corporate cash
     
Products Sold Last Year  53,464.63M SC$ 
Profit Last Year  14,840.77M SC$ 
Net Profit Last Year  6,752.55M SC$ 
Products Sold Last Month  4,403.27M SC$ 
Profit Last Month  1,142.95M SC$Profit
Net Profit Last Month  520.04M SC$Net Profit
Assets  204,325.99M SC$Corporate assets
Market Value  390,288.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,997.37M SC$Value of materials
Production Last Month  45,060.70Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,982.71M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.89M SC$Tax payments
Profit Payment Paid  -560.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,403.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,590.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  3,902.89  SC$Share price
Earning per Share In Recent Period  65.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,257.87M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     109.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,259.87M SC$ 
Year to Date
Income   Cost  
45,701.31M   
   6,837.37M 
   22,437.16M 
   2,084.92M 
   1,095.56M 
   0.00M 
   0.00M 
45,701.31M  32,455.00M 
Last Year
Income   Cost  
53,464.63M   
   8,205.32M 
   26,579.72M 
   2,503.27M 
   1,335.55M 
   0.00M 
   0.00M 
53,464.63M  38,623.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  4,500  4,500  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,160  1,160  126,000 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,276 tons    7,500    3.9    207    7,203 SC$    3,321 SC$
Batteries    158,930 units    32,000    5    221    6,236 SC$    2,718 SC$
Car Engines    400,276 engines    39,000    10.3    220    15,589 SC$    7,097 SC$
Carbon    11,157 tons    5,500    2    222    64,645 SC$    27,540 SC$
Chemicals    28,182 tons    7,500    3.8    219    4,820 SC$    2,114 SC$
Electric Components    40,059 units    7,500    5.3    218    4,733 SC$    2,114 SC$
Electric Power    991 million kwhs    250    4    217    975,266 SC$    434,700 SC$
Electronic Components    18,423 units    7,500    2.5    210    3,416 SC$    1,646 SC$
Factory Maintenance    370 units    104    3.6    210    1.20M SC$    558,700 SC$
High Tech Services    20,179 units    7,500    2.7    216    3,583 SC$    1,676 SC$
Lead    22,649 tons    2,500    9.1    222    96,861 SC$    41,310 SC$
Mobile Devices    10,031 devices    3,000    3.3    219    35,494 SC$    15,704 SC$
Plastics    27,798 tons    7,500    3.7    210    3,515 SC$    1,706 SC$
Robotics    1,404 units    176    8    208    550,738 SC$    258,210 SC$
Services    66,837 units    7,500    8.9    221    2,733 SC$    1,130 SC$
Steel    224,431 tons    25,000    9    217    9,661 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
7921
 
Product Offered but not Sold yet  45,061.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 290% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in WBC

Back to main country page

Image  

Back to my home page