Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 21 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Gornova

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 73.47
Cash:    1.06T SC$ Cash Available
Profit/Loss:    -13.80B SC$ Total Profit This Month
Total Assets:    18.20T SC$ Total State Assets
  
Country Assets
Population:    30,221,510 Total Population
Migration:    5  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Madon Poultry

Product:     Poultry 
Latest Market Price:  Market Price  4,832 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 21 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The Independent State of Gornova 
Controlled by:     The Independent State of Gornova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,931.51M SC$ 
Cash Available Now  155,092.98M SC$Corporate cash
     
Products Sold Last Year  47,159.54M SC$ 
Profit Last Year  13,814.85M SC$ 
Net Profit Last Year  7,252.80M SC$ 
Products Sold Last Month  3,948.45M SC$ 
Profit Last Month  1,189.11M SC$Profit
Net Profit Last Month  624.28M SC$Net Profit
Assets  200,133.10M SC$Corporate assets
Market Value  398,614.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,071.64M SC$Value of materials
Production Last Month  363,232.26Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,300.58M SC$ 
     
Salaries Paid  -677.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,223.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.73M SC$Tax payments
Profit Payment Paid  -416.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,948.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,366.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,986.14  SC$Share price
Earning per Share In Recent Period  60.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,931.51M SC$   
Salaries Paid     677.53M SC$Salary Cost
Raw Materials Used     1,705.06M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,931.51M SC$  2,685.48M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
47,159.54M   
   8,129.81M 
   21,635.67M 
   2,507.11M 
   1,072.09M 
   0.00M 
   0.00M 
47,159.54M  33,344.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,230  95,230  15,741 
Medium Level Worker  114,090  114,090  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  14,255  14,255  29,700 
Medium Level Manager  11,265  11,265  39,204 
High Level Manager  4,230  4,230  49,005 
Executive  1,303  1,303  102,465 
High Tech Engineer  33,277  33,277  39,501 
High Tech Senior  7,388  7,388  62,370 
High Tech Executive  719  719  124,740 
     
Total:  329,787Number of Employees 329,787   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    9,456 tons    2,000    4.7    182    4,492 SC$    2,461 SC$
Corn    379,526 tons    80,000    4.7    188    4,433 SC$    2,341 SC$
Electric Power    1,593 million kwhs    150    10.6    180    690,153 SC$    392,247 SC$
Factory Maintenance    938 units    104    9    180    960,327 SC$    558,700 SC$
High Tech Services    43,108 units    4,000    10.8    187    3,157 SC$    1,676 SC$
Robotics    8 units    1    7.6    180    464,383 SC$    258,210 SC$
Services    66,871 units    8,500    7.9    180    2,113 SC$    1,238 SC$
Soybeans    154,464 tons    25,000    6.2    181    4,047 SC$    2,295 SC$
Wheat    2,612,407 tons    215,000    12.2    180    4,693 SC$    2,748 SC$
Image  

Product Offered

Market Situation for Poultry 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  335,000 
Estimated Production This Month  335,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Gornova

Back to main country page

 

Back to my home page