Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 18 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 18 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.12 GC 
Located in:     The Kingdom of Tinako 
Controlled by:     The Kingdom of Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,615.36M SC$ 
Cash Available Now  53,451.44M SC$Corporate cash
     
Products Sold Last Year  51,821.17M SC$ 
Profit Last Year  7,039.23M SC$ 
Net Profit Last Year  3,695.60M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -995.99M SC$Profit
Net Profit Last Month  -995.99M SC$Net Profit
Assets  76,769.42M SC$Corporate assets
Market Value  167,270.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,639.70M SC$Value of materials
Production Last Month  637,414.33Production for the month
Production Level Last Month  85.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,651.09M SC$ 
     
Salaries Paid  -787.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -25,203.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,003.97M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.0Price earning ratio
Share Price  1,672.70  SC$Share price
Earning per Share In Recent Period  18.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,615.36M SC$   
Salaries Paid     787.36M SC$Salary Cost
Raw Materials Used     1,454.32M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,615.36M SC$  2,515.38M SC$ 
Year to Date
Income   Cost  
34,943.70M   
   7,084.83M 
   22,079.15M 
   1,877.71M 
   514.34M 
   0.00M 
   0.00M 
34,943.70M  31,556.03M 
Last Year
Income   Cost  
51,821.17M   
   9,446.45M 
   32,198.93M 
   2,505.33M 
   631.23M 
   0.00M 
   0.00M 
51,821.17M  44,781.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,260  112,260  15,741 
Medium Level Worker  103,160  103,160  20,493 
High Level Worker  53,020  53,020  23,760 
Low Level Manager  19,366  19,366  29,700 
Medium Level Manager  11,172  11,172  39,204 
High Level Manager  5,377  5,377  49,005 
Executive  1,847  1,847  102,465 
High Tech Engineer  48,673  48,673  39,501 
High Tech Senior  10,982  10,982  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  366,975Number of Employees 366,975   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    5,069 tons    1,500    3.4    187    48,548 SC$    25,921 SC$
Coal    420,127 tons    50,000    8.4    180    4,638 SC$    2,624 SC$
Electric Power    1,597 million kwhs    300    5.3    180    151,389 SC$    97,680 SC$
Factory Maintenance    642 units    104    6.2    180    690,066 SC$    385,050 SC$
High Tech Services    29,939 units    5,000    6    180    1,954 SC$    1,616 SC$
Iron    5,953,160 tons    700,000    8.5    180    3,849 SC$    2,254 SC$
Household Products    3,833 tons    1,000    3.8    182    10,440 SC$    5,738 SC$
Robotics    208 units    21    10.1    180    423,177 SC$    237,070 SC$
Services    27,055 units    5,000    5.4    180    1,969 SC$    1,029 SC$
Zinc    1,617 tons    500    3.2    180    52,816 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  600,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Tinako

Back to main country page
Image  

Back to my home page