Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 26 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brava Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 26 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.62 GC 
Located in:     Nova merav 
Controlled by:     Nova merav 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,644.19M SC$ 
Cash Available Now  160,994.98M SC$Corporate cash
     
Products Sold Last Year  53,953.88M SC$ 
Profit Last Year  12,406.45M SC$ 
Net Profit Last Year  6,513.39M SC$ 
Products Sold Last Month  4,844.79M SC$ 
Profit Last Month  1,259.01M SC$Profit
Net Profit Last Month  660.98M SC$Net Profit
Assets  201,215.43M SC$Corporate assets
Market Value  367,072.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,266.54M SC$Value of materials
Production Last Month  992,242.18Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,661.86M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,450.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.70M SC$Tax payments
Profit Payment Paid  -440.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,844.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,350.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,670.72  SC$Share price
Earning per Share In Recent Period  59.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,644.19M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,593.62M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,644.19M SC$  3,579.05M SC$ 
Year to Date
Income   Cost  
26,490.41M   
   4,071.13M 
   14,499.38M 
   1,250.07M 
   591.03M 
   0.00M 
   0.00M 
26,490.41M  20,411.61M 
Last Year
Income   Cost  
53,953.88M   
   8,141.56M 
   29,753.15M 
   2,496.92M 
   1,155.81M 
   0.00M 
   0.00M 
53,953.88M  41,547.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    19,166 tons    2,750    7    174    48,682 SC$    28,050 SC$
Electric Power    1,148 million kwhs    500    2.3    180    771,001 SC$    434,700 SC$
Factory Maintenance    440 units    109    4    180    1.02M SC$    558,700 SC$
High Tech Services    61,406 units    10,000    6.1    180    3,062 SC$    1,676 SC$
Lead    14,157 tons    2,250    6.3    171    72,114 SC$    42,075 SC$
Minerals    235,069 tons    40,000    5.9    179    4,775 SC$    2,805 SC$
Oil    106,702 tons    22,500    4.7    179    3,550 SC$    1,997 SC$
Platinum    11 tons    3    4.3    171    97.44M SC$    56.93M SC$
Potassium    274,171 tons    40,000    6.9    189    5,619 SC$    2,970 SC$
Robotics    1,616 units    151    10.7    174    449,028 SC$    258,210 SC$
Rubber    351,721 tons    85,000    4.1    182    4,810 SC$    2,640 SC$
Services    56,805 units    10,000    5.7    182    1,963 SC$    1,201 SC$
Sulfur    166,814 tons    50,000    3.3    180    4,103 SC$    2,376 SC$
Zinc    30,358 tons    3,000    10.1    175    57,720 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Nova merav

Back to main country page

Image  

Back to my home page