Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 11 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Services

Product:     Services 
Latest Market Price:  Market Price  1,096 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 11 4464 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.61 GC 
Located in:     The Empire of Salva una 
Controlled by:     Bilderberg Services 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,696.28M SC$ 
Cash Available Now  86,624.48M SC$Corporate cash
     
Products Sold Last Year  49,349.93M SC$ 
Profit Last Year  13,339.04M SC$ 
Net Profit Last Year  9,337.33M SC$ 
Products Sold Last Month  4,002.44M SC$ 
Profit Last Month  1,006.13M SC$Profit
Net Profit Last Month  704.29M SC$Net Profit
Assets  187,893.10M SC$Corporate assets
Market Value  625,314.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,609.24M SC$Value of materials
Production Last Month  1,182,561.41Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,824.64M SC$ 
     
Salaries Paid  -715.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -760.46M SC$ 
Fixed Property Cost  -188.18M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -667.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.84M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -212.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,002.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,788.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  6,253.14  SC$Share price
Earning per Share In Recent Period  87.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,696.28M SC$   
Salaries Paid     715.52M SC$Salary Cost
Raw Materials Used     1,128.92M SC$Cost of Material used
Fixed Property Cost     188.18M SC$Fixed Cost
Maintenance Products Used     174.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     760.46M SC$ 
Total:  3,696.28M SC$  2,967.60M SC$ 
Year to Date
Income   Cost  
20,872.10M   
   3,578.30M 
   5,651.98M 
   942.23M 
   872.58M 
   0.00M 
   4,006.57M 
20,872.10M  15,051.65M 
Last Year
Income   Cost  
49,349.93M   
   8,586.93M 
   13,689.07M 
   2,257.84M 
   2,094.19M 
   0.00M 
   9,382.87M 
49,349.93M  36,010.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  16,430 
Medium Level Worker  69,000  69,000  21,390 
High Level Worker  12,000  12,000  24,800 
Low Level Manager  25,500  25,500  31,000 
Medium Level Manager  15,000  15,000  40,920 
High Level Manager  6,750  6,750  51,150 
Executive  2,375  2,375  106,950 
High Tech Engineer  54,375  54,375  41,230 
High Tech Senior  12,825  12,825  65,100 
High Tech Executive  1,475  1,475  130,200 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,378,714 units    42,500    79.5    246    4,558 SC$    1,691 SC$
Books And Newspapers    912,219 units    14,000    65.2    219    4,457 SC$    1,993 SC$
Computers    850,178 systems    10,000    85    274    8,012 SC$    2,643 SC$
Electric Power    19,644 million kwhs    300    65.5    209    969,398 SC$    434,700 SC$
Factory Maintenance    6,848 units    114    60.1    274    1.69M SC$    558,700 SC$
High Tech Services    643,983 units    10,000    64.4    253    5,082 SC$    1,676 SC$
Mobile Devices    53,256 devices    2,000    26.6    215    34,218 SC$    15,704 SC$
Household Products    331,430 tons    6,000    55.2    276    19,687 SC$    6,493 SC$
Robotics    7,757 units    189    41.2    283    779,278 SC$    258,210 SC$
Software    1,051,260 units    12,500    84.1    280    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services

Back to main enterprise page

Image  

Back to my home page