Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 27 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Long Range Radar Plan
Product:     Long Range Radar Planes 
Latest Market Price:  Market Price  1.66B SC$ per plane 
Corporation Type:     state corporation 
Founded:     December 27 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.96 GC 
Located in:     The Independent State of Shlish 
Controlled by:     The Independent State of Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,521.32M SC$ 
Cash Available Now  30,306.08M SC$Corporate cash
     
Products Sold Last Year  31,708.49M SC$ 
Profit Last Year  6,264.42M SC$ 
Net Profit Last Year  2,864.32M SC$ 
Products Sold Last Month  3,521.32M SC$ 
Profit Last Month  58.27M SC$Profit
Net Profit Last Month  30.59M SC$Net Profit
Assets  61,168.44M SC$Corporate assets
Market Value  140,045.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,705.65M SC$Value of materials
Production Last Month  1.40Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,815.58M SC$ 
     
Salaries Paid  -677.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -178.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -389.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -17.48M SC$Tax payments
Profit Payment Paid  -20.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,521.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,106.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  28.9Price earning ratio
Share Price  1,400.46  SC$Share price
Earning per Share In Recent Period  48.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,521.32M SC$   
Salaries Paid     677.09M SC$Salary Cost
Raw Materials Used     2,543.01M SC$Cost of Material used
Fixed Property Cost     178.37M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,521.32M SC$  3,463.34M SC$ 
Year to Date
Income   Cost  
31,708.49M   
   4,739.60M 
   16,588.19M 
   1,142.88M 
   453.49M 
   0.00M 
   0.00M 
31,708.49M  22,924.16M 
Last Year
Income   Cost  
31,708.49M   
   8,125.02M 
   15,789.85M 
   1,085.90M 
   443.30M 
   0.00M 
   0.00M 
31,708.49M  25,444.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  9,650  9,650  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  4,965  4,965  49,005 
Executive  2,615  2,615  102,465 
High Tech Engineer  58,000  58,000  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  287,730Number of Employees 287,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    3,025 tons    1,000    3    180    5,416 SC$    3,140 SC$
Computers    127,892 systems    10,000    12.8    180    3,782 SC$    2,114 SC$
Electric Power    645 million kwhs    50    12.9    189    185,186 SC$    97,680 SC$
Electronic Components    128,798 units    10,000    12.9    180    2,657 SC$    1,510 SC$
Factory Maintenance    1,249 units    104    12    177    675,726 SC$    385,050 SC$
High Tech Services    32,803 units    7,500    4.4    180    2,796 SC$    1,616 SC$
Industrial Equipment    46,265 units    10,000    4.6    180    2,984 SC$    1,661 SC$
Plastics    11,363 tons    1,000    11.4    180    2,847 SC$    1,661 SC$
Robotics    203 units    51    4    180    417,064 SC$    237,070 SC$
Services    212,185 units    15,000    14.1    179    2,069 SC$    1,156 SC$
Steel    2,207 tons    500    4.4    185    6,085 SC$    3,262 SC$
Weapon Grade Components    189,323 units    15,000    12.6    182    146,355 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Long Range Radar Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shlish

Back to main country page
Image  

Back to my home page