Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     November 19 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.92 GC 
Located in:     The Independent State of Shlish 
Controlled by:     The Independent State of Shlish 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,566.89M SC$ 
Cash Available Now  92,336.81M SC$Corporate cash
     
Products Sold Last Year  53,016.19M SC$ 
Profit Last Year  12,318.59M SC$ 
Net Profit Last Year  6,467.26M SC$ 
Products Sold Last Month  4,457.36M SC$ 
Profit Last Month  1,016.38M SC$Profit
Net Profit Last Month  533.60M SC$Net Profit
Assets  136,590.81M SC$Corporate assets
Market Value  327,155.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,938.27M SC$Value of materials
Production Last Month  122,796.79Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,336.14M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,253.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.91M SC$Tax payments
Profit Payment Paid  -355.73M SC$ 
Upgrades Bought  -211.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,457.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,684.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  3,271.55  SC$Share price
Earning per Share In Recent Period  60.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,566.89M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,335.26M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     132.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,566.89M SC$  3,451.48M SC$ 
Year to Date
Income   Cost  
31,433.95M   
   5,422.39M 
   16,224.97M 
   1,462.28M 
   928.79M 
   0.00M 
   0.00M 
31,433.95M  24,038.43M 
Last Year
Income   Cost  
53,016.19M   
   9,297.39M 
   27,311.69M 
   2,508.07M 
   1,580.46M 
   0.00M 
   0.00M 
53,016.19M  40,697.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    112,107 units    12,500    9    180    2,922 SC$    1,691 SC$
Aluminum    30,274 tons    5,000    6.1    181    5,815 SC$    3,383 SC$
Copper    28,399 tons    7,000    4.1    180    5,778 SC$    3,218 SC$
Displays    55,085 displays    4,500    12.2    182    4,185 SC$    2,295 SC$
Electric Components    593,528 units    45,000    13.2    185    3,952 SC$    2,114 SC$
Electric Power    1,566 million kwhs    600    2.6    188    821,505 SC$    434,700 SC$
Electronic Components    862,011 units    65,000    13.3    184    3,038 SC$    1,646 SC$
Factory Maintenance    1,120 units    144    7.8    183    1.02M SC$    558,700 SC$
Glass    36,222 tons    6,000    6    180    3,895 SC$    2,174 SC$
Gold    6 tons    2    3.2    184    166.67M SC$    90.75M SC$
High Tech Services    189,011 units    15,000    12.6    185    3,109 SC$    1,676 SC$
Plastics    77,534 tons    12,500    6.2    181    2,977 SC$    1,508 SC$
Robotics    852 units    151    5.6    187    488,125 SC$    258,210 SC$
Services    193,236 units    15,000    12.9    180    1,926 SC$    1,031 SC$
Silver    113 tons    30    3.8    180    3.16M SC$    1.86M SC$
Software    1,587,722 units    125,000    12.7    183    3,726 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Shlish

Back to main country page

Image  

Back to my home page