Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 14 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dahao Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     September 14 5143 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.59 GC 
Located in:     The Grand State of Martha Bel 
Controlled by:     Atlantic inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,272.05M SC$ 
Cash Available Now  48,138.26M SC$Corporate cash
     
Products Sold Last Year  64,156.47M SC$ 
Profit Last Year  14,915.97M SC$ 
Net Profit Last Year  6,003.68M SC$ 
Products Sold Last Month  5,254.94M SC$ 
Profit Last Month  1,141.68M SC$Profit
Net Profit Last Month  459.52M SC$Net Profit
Assets  105,747.45M SC$Corporate assets
Market Value  389,873.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,593.61M SC$Value of materials
Production Last Month  4,536.64Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  277.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,106.00M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -998.44M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  -182.95M SC$ 
Raw Materials Bought  -1,358.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.50M SC$Tax payments
Profit Payment Paid  -679.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,254.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,409.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.4Price earning ratio
Share Price  3,898.73  SC$Share price
Earning per Share In Recent Period  53.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,272.05M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     2,465.53M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     259.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     998.44M SC$ 
Total:  5,272.05M SC$  4,113.28M SC$ 
Year to Date
Income   Cost  
31,915.64M   
   1,211.42M 
   14,892.25M 
   1,128.18M 
   1,475.71M 
   0.00M 
   6,075.22M 
31,915.64M  24,782.77M 
Last Year
Income   Cost  
64,156.47M   
   2,422.49M 
   29,628.77M 
   2,255.10M 
   2,725.87M 
   0.00M 
   12,208.27M 
64,156.47M  49,240.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    274,253 units    30,000    9.1    264    7,472 SC$    2,718 SC$
Carbon    158,615 tons    15,000    10.6    146    42,474 SC$    27,540 SC$
Chemicals    377,184 tons    40,000    9.4    194    4,556 SC$    2,114 SC$
Computers    210,403 systems    22,500    9.4    299    8,012 SC$    2,643 SC$
Factory Maintenance    1,244 units    174    7.1    270    1.69M SC$    558,700 SC$
Gas    213,888 units    21,000    10.2    265    10,260 SC$    3,807 SC$
High Tech Services    176,690 units    17,500    10.1    299    5,082 SC$    1,676 SC$
Oil    1,580,094 tons    180,000    8.8    149    2,945 SC$    1,960 SC$
Robotics    1,983 units    282    7    299    756,814 SC$    258,210 SC$
Services    172,023 units    17,500    9.8    299    3,754 SC$    1,238 SC$
Software    259,527 units    30,000    8.7    299    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 268% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic inc

Back to main enterprise page

Image  

Back to my home page