Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 17 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Construction

Product:     Construction 
Latest Market Price:  Market Price  1,444 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 17 5147 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.79 GC 
Located in:     The Independent State of Luzon sur 
Controlled by:     The Independent State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,136.31M SC$ 
Cash Available Now  78,128.36M SC$Corporate cash
     
Products Sold Last Year  43,465.63M SC$ 
Profit Last Year  12,480.21M SC$ 
Net Profit Last Year  6,552.11M SC$ 
Products Sold Last Month  3,297.95M SC$ 
Profit Last Month  704.15M SC$Profit
Net Profit Last Month  369.68M SC$Net Profit
Assets  113,360.52M SC$Corporate assets
Market Value  253,668.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,697.66M SC$Value of materials
Production Last Month  1,049,969.26Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,060.38M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.24M SC$Tax payments
Profit Payment Paid  -246.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,297.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,992.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.4Price earning ratio
Share Price  2,536.69  SC$Share price
Earning per Share In Recent Period  58.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,136.31M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,601.98M SC$Cost of Material used
Fixed Property Cost     207.56M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,136.31M SC$  2,613.75M SC$ 
Year to Date
Income   Cost  
3,297.95M   
   701.03M 
   1,602.71M 
   207.47M 
   82.60M 
   0.00M 
   0.00M 
3,297.95M  2,593.81M 
Last Year
Income   Cost  
43,465.63M   
   8,412.33M 
   18,829.38M 
   2,472.08M 
   1,271.63M 
   0.00M 
   0.00M 
43,465.63M  30,985.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    248,207 tons    52,500    4.7    180    3,891 SC$    2,265 SC$
Building Materials    99,124 units    20,000    5    183    3,737 SC$    2,114 SC$
Cable TV Services    1,853 units    300    6.2    185    3,618 SC$    1,686 SC$
Cement    325,616 tons    50,000    6.5    180    3,755 SC$    2,190 SC$
Chemicals    170,796 tons    25,000    6.8    180    3,736 SC$    2,114 SC$
Electric Components    1,841 units    300    6.1    180    3,751 SC$    2,114 SC$
Electric Power    3,425 million kwhs    375    9.1    187    816,230 SC$    434,700 SC$
Factory Maintenance    1,136 units    114    10    180    977,817 SC$    558,700 SC$
Glass    26,979 tons    5,500    4.9    181    3,958 SC$    2,174 SC$
High Tech Services    33,867 units    7,500    4.5    180    2,781 SC$    1,676 SC$
Internet    1,594 units    300    5.3    184    6,126 SC$    3,292 SC$
Lead    3,807 tons    1,250    3    180    75,188 SC$    42,075 SC$
Robotics    1,043 units    101    10.3    183    475,676 SC$    258,210 SC$
Services    75,098 units    12,500    6    184    2,273 SC$    1,130 SC$
Steel    62,676 tons    10,000    6.3    180    7,739 SC$    4,334 SC$
Telephone    2,002 units    300    6.7    180    4,453 SC$    2,567 SC$
Wood    329,862 tons    62,500    5.3    180    4,002 SC$    2,310 SC$
Zinc    12,294 tons    2,000    6.1    180    58,972 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luzon sur

Back to main country page

Image  

Back to my home page