Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 22 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Water treatment faci
Product:     Water treatment facilities 
Latest Market Price:  Market Price  1.26B SC$ per installation 
Corporation Type:     state corporation 
Founded:     March 22 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.72 GC 
Located in:     The Independent State of Luzon sur 
Controlled by:     The Independent State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,856.43M SC$Corporate cash
     
Products Sold Last Year  39,618.17M SC$ 
Profit Last Year  12,301.41M SC$ 
Net Profit Last Year  5,505.91M SC$ 
Products Sold Last Month  2,956.58M SC$ 
Profit Last Month  169.35M SC$Profit
Net Profit Last Month  88.91M SC$Net Profit
Assets  64,901.72M SC$Corporate assets
Market Value  345,903.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,836.22M SC$Value of materials
Production Last Month  1.56Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  230.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,905.45M SC$ 
     
Salaries Paid  -734.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  -614.17M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -50.80M SC$Tax payments
Profit Payment Paid  -59.27M SC$ 
Upgrades Bought  -166.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,956.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,015.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  3,459.04  SC$Share price
Earning per Share In Recent Period  63.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     733.09M SC$Salary Cost
Raw Materials Used     1,778.61M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     67.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,787.06M SC$ 
Year to Date
Income   Cost  
9,165.40M   
   1,467.58M 
   3,200.80M 
   417.35M 
   132.63M 
   0.00M 
   0.00M 
9,165.40M  5,218.36M 
Last Year
Income   Cost  
39,618.17M   
   8,802.67M 
   15,346.23M 
   2,502.11M 
   665.75M 
   0.00M 
   0.00M 
39,618.17M  27,316.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,600  82,600  15,741 
Medium Level Worker  90,730  90,730  20,493 
High Level Worker  40,960  40,960  23,760 
Low Level Manager  22,838  22,838  29,700 
Medium Level Manager  10,836  10,836  39,204 
High Level Manager  5,578  5,578  49,005 
Executive  1,678  1,678  102,465 
High Tech Engineer  54,040  54,040  39,501 
High Tech Senior  11,717  11,717  62,370 
High Tech Executive  1,303  1,303  124,740 
     
Total:  322,280Number of Employees 322,280   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    11,138 units    1,250    8.9    181    6,436 SC$    3,549 SC$
Building Materials    397,221 units    50,000    7.9    185    2,820 SC$    1,525 SC$
Construction    90,717 units    12,500    7.3    180    2,108 SC$    1,279 SC$
Electric Power    1,678 million kwhs    250    6.7    182    177,276 SC$    97,680 SC$
Factory Maintenance    1,246 units    103    12.1    188    729,076 SC$    385,050 SC$
High Tech Services    58,815 units    10,000    5.9    186    2,988 SC$    1,616 SC$
Industrial Equipment    246,898 units    35,000    7.1    180    2,883 SC$    1,661 SC$
Mobile Devices    7,058 devices    1,250    5.6    184    24,220 SC$    13,137 SC$
Robotics    584 units    102    5.7    183    434,144 SC$    237,070 SC$
Services    65,695 units    7,500    8.8    181    1,819 SC$    1,163 SC$
Stone    3,268,156 tons    450,000    7.3    189    2,800 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Water treatment facility 
1000
 
Product Offered but not Sold yet  2.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luzon sur

Back to main country page
Image  

Back to my home page