Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 26 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sunnyvale Bread
Product:     Bread 
Latest Market Price:  Market Price  2,763 SC$ per crate of 1000 
Corporation Type:     state corporation 
Founded:     June 26 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Independent State of Luzon sur 
Controlled by:     The Independent State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,153.05M SC$ 
Cash Available Now  52,119.94M SC$Corporate cash
     
Products Sold Last Year  44,073.63M SC$ 
Profit Last Year  16,267.58M SC$ 
Net Profit Last Year  8,540.48M SC$ 
Products Sold Last Month  4,172.19M SC$ 
Profit Last Month  1,817.86M SC$Profit
Net Profit Last Month  954.37M SC$Net Profit
Assets  61,470.82M SC$Corporate assets
Market Value  388,418.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,415.78M SC$Value of materials
Production Last Month  676,996.44Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,990.24M SC$ 
     
Salaries Paid  -642.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -545.36M SC$Tax payments
Profit Payment Paid  -636.25M SC$ 
Upgrades Bought  -161.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,172.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,966.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  3,884.18  SC$Share price
Earning per Share In Recent Period  75.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,153.05M SC$   
Salaries Paid     642.50M SC$Salary Cost
Raw Materials Used     1,438.09M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,153.05M SC$  2,354.41M SC$ 
Year to Date
Income   Cost  
8,307.02M   
   1,285.19M 
   2,875.56M 
   417.50M 
   129.12M 
   0.00M 
   0.00M 
8,307.02M  4,707.37M 
Last Year
Income   Cost  
44,073.63M   
   7,710.75M 
   16,844.07M 
   2,506.14M 
   745.09M 
   0.00M 
   0.00M 
44,073.63M  27,806.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,760  107,760  15,741 
Medium Level Worker  113,890  113,890  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  15,545  15,545  29,700 
Medium Level Manager  11,435  11,435  39,204 
High Level Manager  4,426  4,426  49,005 
Executive  1,082  1,082  102,465 
High Tech Engineer  25,323  25,323  39,501 
High Tech Senior  5,913  5,913  62,370 
High Tech Executive  561  561  124,740 
     
Total:  324,905Number of Employees 324,905   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,512 million kwhs    175    8.6    180    169,042 SC$    97,680 SC$
Factory Maintenance    832 units    104    8    180    658,322 SC$    385,050 SC$
High Tech Services    16,570 units    2,500    6.6    181    2,883 SC$    1,616 SC$
Robotics    8 units    1    7.6    180    416,248 SC$    237,070 SC$
Services    30,553 units    5,000    6.1    180    1,744 SC$    1,163 SC$
Wheat    2,056,132 tons    280,000    7.3    180    4,679 SC$    2,643 SC$
Image  
Product Offered
Market Situation for Bread 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  650,000 
Estimated Production This Month  650,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luzon sur

Back to main country page
Image  

Back to my home page