Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 25 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Maluella Software
Product:     Software 
Latest Market Price:  Market Price  1,472 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 25 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.25 GC 
Located in:     The Independent State of Luzon sur 
Controlled by:     The Independent State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,406.74M SC$ 
Cash Available Now  51,560.32M SC$Corporate cash
     
Products Sold Last Year  46,289.04M SC$ 
Profit Last Year  22,842.80M SC$ 
Net Profit Last Year  12,368.05M SC$ 
Products Sold Last Month  3,525.64M SC$ 
Profit Last Month  1,545.76M SC$Profit
Net Profit Last Month  811.52M SC$Net Profit
Assets  56,966.54M SC$Corporate assets
Market Value  146,938.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,586.81M SC$Value of materials
Production Last Month  1,033,466.31Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,031.87M SC$ 
     
Salaries Paid  -744.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -174.41M SC$Fixed Cost
Maintenance Products Bought  -695.33M SC$ 
Raw Materials Bought  -769.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.73M SC$Tax payments
Profit Payment Paid  -541.01M SC$ 
Upgrades Bought  -163.92M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,525.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,153.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.7Price earning ratio
Share Price  1,469.38  SC$Share price
Earning per Share In Recent Period  99.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,406.74M SC$   
Salaries Paid     743.65M SC$Salary Cost
Raw Materials Used     1,007.62M SC$Cost of Material used
Fixed Property Cost     174.41M SC$Fixed Cost
Maintenance Products Used     77.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,406.74M SC$  2,003.46M SC$ 
Year to Date
Income   Cost  
7,141.64M   
   1,488.61M 
   1,990.06M 
   338.36M 
   158.99M 
   0.00M 
   0.00M 
7,141.64M  3,976.03M 
Last Year
Income   Cost  
46,289.04M   
   8,929.04M 
   12,042.28M 
   1,532.34M 
   942.59M 
   0.00M 
   0.00M 
46,289.04M  23,446.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,780  66,780  15,741 
Medium Level Worker  73,780  73,780  20,493 
High Level Worker  32,960  32,960  23,760 
Low Level Manager  13,421  13,421  29,700 
Medium Level Manager  8,015  8,015  39,204 
High Level Manager  3,662  3,662  49,005 
Executive  1,483  1,483  102,465 
High Tech Engineer  81,212  81,212  39,501 
High Tech Senior  16,212  16,212  62,370 
High Tech Executive  1,803  1,803  124,740 
     
Total:  299,328Number of Employees 299,328   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    342,387 units    30,000    11.4    186    3,308 SC$    1,752 SC$
Computers    238,038 systems    22,500    10.6    180    3,071 SC$    1,921 SC$
Electric Power    5,509 million kwhs    525    10.5    188    183,857 SC$    97,680 SC$
Factory Maintenance    1,365 units    124    11    181    692,282 SC$    385,050 SC$
High Tech Services    142,362 units    12,500    11.4    188    3,065 SC$    1,616 SC$
Mobile Devices    44,320 devices    22,500    2    180    22,629 SC$    13,137 SC$
Household Products    83,297 tons    7,500    11.1    181    10,349 SC$    5,738 SC$
Robotics    870 units    89    9.7    180    417,886 SC$    237,070 SC$
Services    91,616 units    9,000    10.2    185    2,072 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Software 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luzon sur

Back to main country page
Image  

Back to my home page