Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ford Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 21 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.33 GC 
Located in:     The Independent State of Luzon sur 
Controlled by:     The Independent State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,314.27M SC$ 
Cash Available Now  48,942.97M SC$Corporate cash
     
Products Sold Last Year  45,185.07M SC$ 
Profit Last Year  19,106.36M SC$ 
Net Profit Last Year  10,421.39M SC$ 
Products Sold Last Month  4,081.00M SC$ 
Profit Last Month  1,641.95M SC$Profit
Net Profit Last Month  862.03M SC$Net Profit
Assets  60,283.91M SC$Corporate assets
Market Value  125,192.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,247.79M SC$Value of materials
Production Last Month  206,253.26Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,061.36M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -163.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,354.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -492.59M SC$Tax payments
Profit Payment Paid  -574.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,081.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,127.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  14.4Price earning ratio
Share Price  1,251.92  SC$Share price
Earning per Share In Recent Period  87.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,314.27M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,499.38M SC$Cost of Material used
Fixed Property Cost     163.39M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,314.27M SC$  2,369.48M SC$ 
Year to Date
Income   Cost  
8,264.06M   
   1,283.60M 
   3,145.28M 
   312.77M 
   129.75M 
   0.00M 
   0.00M 
8,264.06M  4,871.39M 
Last Year
Income   Cost  
45,185.07M   
   7,702.02M 
   16,456.70M 
   1,211.34M 
   708.64M 
   0.00M 
   0.00M 
45,185.07M  26,078.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,541 tons    200    12.7    177    1,375 SC$    832 SC$
Cocoa    960 tons    200    4.8    180    2,391 SC$    1,446 SC$
Coffee    2,698 tons    200    13.5    176    14,917 SC$    8,607 SC$
Eggs    455,624 10000 units    35,000    13    182    4,311 SC$    2,356 SC$
Electric Power    3,251 million kwhs    250    13    186    182,786 SC$    97,680 SC$
Factory Maintenance    417 units    104    4    180    681,983 SC$    385,050 SC$
Fruit    341,444 tons    77,500    4.4    187    5,943 SC$    3,171 SC$
High Tech Services    12,397 units    2,500    5    182    2,947 SC$    1,616 SC$
Peanuts    329,788 tons    30,000    11    178    5,417 SC$    3,065 SC$
Rice    125,589 tons    10,000    12.6    183    4,867 SC$    2,643 SC$
Robotics    5 units    1    4.9    184    438,799 SC$    237,070 SC$
Services    26,361 units    5,000    5.3    180    1,789 SC$    1,163 SC$
Spices    29,184 tons    5,500    5.3    185    37,571 SC$    20,083 SC$
Vegetables    957,662 tons    87,500    10.9    180    4,565 SC$    2,557 SC$
Image  
Product Offered
Market Situation for Other Food Products 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luzon sur

Back to main country page
Image  

Back to my home page