Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 16 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Banga Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 16 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.65 GC 
Located in:     The Independent State of Luzon sur 
Controlled by:     The Independent State of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,230.51M SC$ 
Cash Available Now  68,604.05M SC$Corporate cash
     
Products Sold Last Year  44,037.41M SC$ 
Profit Last Year  12,900.37M SC$ 
Net Profit Last Year  7,274.05M SC$ 
Products Sold Last Month  4,109.00M SC$ 
Profit Last Month  1,227.10M SC$Profit
Net Profit Last Month  644.23M SC$Net Profit
Assets  109,887.83M SC$Corporate assets
Market Value  15,365.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,454.64M SC$Value of materials
Production Last Month  3,164.74Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,233.07M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,095.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -368.13M SC$Tax payments
Profit Payment Paid  -429.49M SC$ 
Upgrades Bought  -224.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,109.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,200.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  2.2Price earning ratio
Share Price  153.66  SC$Share price
Earning per Share In Recent Period  70.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,230.51M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,817.10M SC$Cost of Material used
Fixed Property Cost     187.46M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,230.51M SC$  2,930.06M SC$ 
Year to Date
Income   Cost  
41,048.95M   
   8,371.51M 
   17,740.84M 
   1,717.22M 
   871.34M 
   0.00M 
   0.00M 
41,048.95M  28,700.90M 
Last Year
Income   Cost  
44,037.41M   
   10,045.82M 
   18,923.11M 
   1,215.56M 
   952.55M 
   0.00M 
   0.00M 
44,037.41M  31,137.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,371 units    4,000    9.3    180    3,940 SC$    2,400 SC$
Books And Newspapers    252,531 units    22,500    11.2    180    3,499 SC$    1,993 SC$
Building Materials    245,222 units    25,000    9.8    183    3,514 SC$    2,030 SC$
Computers    88,701 systems    10,000    8.9    188    5,009 SC$    2,643 SC$
Electric Components    271,182 units    25,000    10.8    187    3,948 SC$    2,114 SC$
Electric Power    4,464 million kwhs    500    8.9    186    811,845 SC$    434,700 SC$
Electronic Components    226,132 units    25,000    9    187    3,094 SC$    1,646 SC$
Factory Maintenance    477 units    95    5    183    1.03M SC$    558,700 SC$
High Tech Services    207,831 units    20,000    10.4    180    2,853 SC$    1,676 SC$
Industrial Equipment    240,284 units    25,000    9.6    180    3,940 SC$    2,235 SC$
Mercury    9,185 tons    900    10.2    183    54,306 SC$    29,700 SC$
Mobile Devices    35,644 devices    3,000    11.9    185    29,258 SC$    15,704 SC$
Household Products    22,251 tons    2,000    11.1    180    11,047 SC$    6,493 SC$
Robotics    926 units    199    4.7    180    443,790 SC$    258,210 SC$
Services    99,516 units    10,000    10    180    2,108 SC$    1,165 SC$
Software    156,992 units    15,000    10.5    180    3,472 SC$    2,023 SC$
Trucks    1,014 trucks    100    10.1    185    4.89M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luzon sur

Back to main country page

Image  

Back to my home page