Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Bonita Machine Parts
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 26 4749 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.54 GC 
Located in:     La Republica del Sombara 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,225.12M SC$ 
Cash Available Now  121,465.42M SC$Corporate cash
     
Products Sold Last Year  74,799.99M SC$ 
Profit Last Year  16,359.41M SC$ 
Net Profit Last Year  11,451.59M SC$ 
Products Sold Last Month  6,251.51M SC$ 
Profit Last Month  1,420.37M SC$Profit
Net Profit Last Month  994.26M SC$Net Profit
Assets  203,430.15M SC$Corporate assets
Market Value  741,178.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,007.80M SC$Value of materials
Production Last Month  1,373,990.91Production for the month
Production Level Last Month  114.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,678.54M SC$ 
     
Salaries Paid  -951.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,187.78M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  -117.77M SC$ 
Raw Materials Bought  -1,854.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -426.11M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,251.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,204.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  77.4Price earning ratio
Share Price  3,705.89  SC$Share price
Earning per Share In Recent Period  47.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,225.12M SC$   
Salaries Paid     951.56M SC$Salary Cost
Raw Materials Used     2,393.34M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     111.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,187.78M SC$ 
Total:  6,225.12M SC$  4,831.77M SC$ 
Year to Date
Income   Cost  
6,251.51M   
   951.56M 
   2,391.81M 
   187.79M 
   114.59M 
   0.00M 
   1,185.40M 
6,251.51M  4,831.14M 
Last Year
Income   Cost  
74,799.99M   
   11,419.12M 
   29,137.51M 
   2,255.72M 
   1,417.60M 
   0.00M 
   14,210.62M 
74,799.99M  58,440.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,750  83,750  21,200 
Medium Level Worker  90,250  90,250  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  17,525  17,525  40,000 
Medium Level Manager  11,300  11,300  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,675  1,675  138,000 
High Tech Engineer  51,625  51,625  53,200 
High Tech Senior  10,725  10,725  84,000 
High Tech Executive  710  710  168,000 
     
Total:  320,035Number of Employees 320,035   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    394,872 tons    20,000    19.7    294    9,519 SC$    3,140 SC$
Carbon    75,227 tons    3,250    23.1    252    69,857 SC$    25,921 SC$
Electric Components    418,609 units    25,000    16.7    219    4,172 SC$    1,812 SC$
Electric Power    51,541 million kwhs    450    114.5    292    211,848 SC$    67,775 SC$
Electronic Components    1,209,169 units    62,500    19.3    294    4,578 SC$    1,510 SC$
Factory Maintenance    1,813 units    104    17.4    295    1.10M SC$    351,425 SC$
High Tech Services    587,793 units    25,000    23.5    281    4,899 SC$    1,616 SC$
Lead    30,556 tons    1,250    24.4    244    125,830 SC$    46,690 SC$
Mobile Devices    97,974 devices    4,000    24.5    263    39,831 SC$    13,137 SC$
Household Products    49,390 tons    2,000    24.7    276    17,317 SC$    5,738 SC$
Platinum    41 tons    2    18.1    214    132.21M SC$    62.79M SC$
Robotics    962 units    76    12.7    264    638,904 SC$    237,070 SC$
Rubber    62,066 tons    3,500    17.7    295    7,322 SC$    2,415 SC$
Services    298,408 units    15,000    19.9    290    3,525 SC$    1,163 SC$
Steel    384,806 tons    30,000    12.8    295    9,889 SC$    3,262 SC$
Zinc    20,773 tons    1,000    20.8    293    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  1,080,000.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page