Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bonita Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 15 4749 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.28 GC 
Located in:     South Side 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,386.68M SC$ 
Cash Available Now  46,331.42M SC$Corporate cash
     
Products Sold Last Year  64,729.64M SC$ 
Profit Last Year  4,989.36M SC$ 
Net Profit Last Year  1,247.34M SC$ 
Products Sold Last Month  5,376.13M SC$ 
Profit Last Month  395.31M SC$Profit
Net Profit Last Month  98.83M SC$Net Profit
Assets  176,631.48M SC$Corporate assets
Market Value  241,471.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  97,837.53M SC$Value of materials
Production Last Month  886,345.87Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,563.26M SC$ 
     
Salaries Paid  -951.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,021.46M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -8,254.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.48M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,376.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,051.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  213.8Price earning ratio
Share Price  1,207.36  SC$Share price
Earning per Share In Recent Period  5.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,386.68M SC$   
Salaries Paid     951.56M SC$Salary Cost
Raw Materials Used     2,648.51M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     171.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,021.46M SC$ 
Total:  5,386.68M SC$  4,980.96M SC$ 
Year to Date
Income   Cost  
37,751.47M   
   6,661.35M 
   18,546.28M 
   1,315.88M 
   1,199.86M 
   0.00M 
   7,179.00M 
37,751.47M  34,902.37M 
Last Year
Income   Cost  
64,729.64M   
   11,419.58M 
   31,715.06M 
   2,256.01M 
   2,056.91M 
   0.00M 
   12,292.72M 
64,729.64M  59,740.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,750  83,750  21,200 
Medium Level Worker  90,250  90,250  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  17,525  17,525  40,000 
Medium Level Manager  11,300  11,300  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,675  1,675  138,000 
High Tech Engineer  51,625  51,625  53,200 
High Tech Senior  10,725  10,725  84,000 
High Tech Executive  710  710  168,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    287,819 tons    20,000    14.4    297    10,256 SC$    3,383 SC$
Carbon    59,046 tons    3,250    18.2    218    63,746 SC$    28,050 SC$
Electric Components    399,085 units    25,000    16    216    4,775 SC$    2,114 SC$
Electric Power    52,406 million kwhs    450    116.5    292    1.32M SC$    434,700 SC$
Electronic Components    1,251,302 units    62,500    20    294    4,967 SC$    1,646 SC$
Factory Maintenance    1,813 units    104    17.4    295    1.69M SC$    558,700 SC$
High Tech Services    473,860 units    25,000    19    294    5,082 SC$    1,676 SC$
Lead    10,479 tons    1,250    8.4    220    96,908 SC$    42,075 SC$
Mobile Devices    67,535 devices    4,000    16.9    218    35,434 SC$    15,704 SC$
Household Products    24,089 tons    2,000    12    298    19,687 SC$    6,493 SC$
Platinum    37 tons    2    16.5    213    120.39M SC$    56.93M SC$
Robotics    1,094 units    76    14.4    214    580,720 SC$    258,210 SC$
Rubber    46,131 tons    3,500    13.2    219    6,171 SC$    2,640 SC$
Services    230,583 units    15,000    15.4    296    3,426 SC$    1,096 SC$
Steel    578,013 tons    30,000    19.3    218    9,932 SC$    4,334 SC$
Zinc    16,304 tons    1,000    16.3    212    71,701 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  687,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page