Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 6 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bongor Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 6 5142 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.55 GC 
Located in:     The Grand State of Derdere lot 
Controlled by:     The Grand State of Derdere lot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,621.99M SC$ 
Cash Available Now  70,914.59M SC$Corporate cash
     
Products Sold Last Year  41,676.36M SC$ 
Profit Last Year  11,515.03M SC$ 
Net Profit Last Year  6,045.39M SC$ 
Products Sold Last Month  3,291.82M SC$ 
Profit Last Month  769.97M SC$Profit
Net Profit Last Month  404.23M SC$Net Profit
Assets  115,009.03M SC$Corporate assets
Market Value  294,884.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,939.67M SC$Value of materials
Production Last Month  942,209.68Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,424.80M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -562.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.99M SC$Tax payments
Profit Payment Paid  -269.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,291.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,823.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  2,948.85  SC$Share price
Earning per Share In Recent Period  53.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,621.99M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     1,616.34M SC$Cost of Material used
Fixed Property Cost     206.87M SC$Fixed Cost
Maintenance Products Used     74.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,621.99M SC$  2,520.64M SC$ 
Year to Date
Income   Cost  
34,500.15M   
   6,232.32M 
   16,194.21M 
   2,058.73M 
   747.00M 
   0.00M 
   0.00M 
34,500.15M  25,232.27M 
Last Year
Income   Cost  
41,676.36M   
   7,478.73M 
   19,361.80M 
   2,424.15M 
   896.65M 
   0.00M 
   0.00M 
41,676.36M  30,161.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    107,736 tons    10,000    10.8    120    2,537 SC$    2,114 SC$
Electric Power    7,788 million kwhs    750    10.4    120    521,640 SC$    434,700 SC$
Factory Maintenance    931 units    123    7.6    120    670,440 SC$    558,700 SC$
Gas    113,028 units    12,500    9    120    4,653 SC$    3,878 SC$
High Tech Services    236,733 units    25,000    9.5    120    1,995 SC$    1,676 SC$
Robotics    260 units    51    5.1    120    309,852 SC$    258,210 SC$
Services    311,740 units    25,000    12.5    120    1,345 SC$    1,063 SC$
Wood    3,584,356 tons    350,000    10.2    120    2,772 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Derdere lot

Back to main country page

Image  

Back to my home page