Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilbao Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     private corporation 
Founded:     May 26 4700 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.55 GC 
Located in:     La Republica del Sombara 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,300.58M SC$ 
Cash Available Now  122,196.58M SC$Corporate cash
     
Products Sold Last Year  63,561.61M SC$ 
Profit Last Year  15,503.05M SC$ 
Net Profit Last Year  10,852.14M SC$ 
Products Sold Last Month  5,299.29M SC$ 
Profit Last Month  1,140.09M SC$Profit
Net Profit Last Month  798.06M SC$Net Profit
Assets  186,757.11M SC$Corporate assets
Market Value  670,940.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,669.66M SC$Value of materials
Production Last Month  4,093.35Production for the month
Production Level Last Month  114.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,656.57M SC$ 
     
Salaries Paid  -900.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,006.86M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -174.40M SC$ 
Raw Materials Bought  -1,629.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.03M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,299.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,714.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  74.9Price earning ratio
Share Price  1,677.35  SC$Share price
Earning per Share In Recent Period  22.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,300.58M SC$   
Salaries Paid     900.72M SC$Salary Cost
Raw Materials Used     1,919.23M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     166.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,006.86M SC$ 
Total:  5,300.58M SC$  4,181.06M SC$ 
Year to Date
Income   Cost  
5,299.29M   
   900.72M 
   1,892.34M 
   187.87M 
   171.41M 
   0.00M 
   1,006.86M 
5,299.29M  4,159.20M 
Last Year
Income   Cost  
63,561.61M   
   10,809.08M 
   20,795.89M 
   2,255.44M 
   2,120.49M 
   0.00M 
   12,077.67M 
63,561.61M  48,058.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,000  91,000  21,200 
Medium Level Worker  75,750  75,750  27,600 
High Level Worker  43,000  43,000  32,000 
Low Level Manager  9,542  9,542  40,000 
Medium Level Manager  6,550  6,550  52,800 
High Level Manager  3,150  3,150  66,000 
Executive  1,850  1,850  138,000 
High Tech Engineer  55,125  55,125  53,200 
High Tech Senior  11,800  11,800  84,000 
High Tech Executive  1,775  1,775  168,000 
     
Total:  299,542Number of Employees 299,542   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,602 tons    1,000    12.6    297    9,475 SC$    3,140 SC$
Ammunition Components    139,552 units    7,000    19.9    294    121,849 SC$    41,585 SC$
Chemicals    253,285 tons    25,000    10.1    216    3,307 SC$    1,510 SC$
Computers    487,100 systems    20,000    24.4    271    6,410 SC$    2,114 SC$
Electric Power    4,366 million kwhs    250    17.5    295    211,848 SC$    67,775 SC$
Electronic Components    422,390 units    30,000    14.1    297    4,578 SC$    1,510 SC$
Factory Maintenance    1,827 units    154    11.9    298    1.10M SC$    351,425 SC$
High Tech Services    652,334 units    50,000    13    297    4,899 SC$    1,616 SC$
Industrial Equipment    464,244 units    22,500    20.6    292    5,036 SC$    1,661 SC$
Robotics    796 units    46    17.5    261    718,796 SC$    237,070 SC$
Services    355,808 units    20,000    17.8    295    3,525 SC$    1,163 SC$
Steel    23,488 tons    1,000    23.5    270    9,889 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page