Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 3 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     January 3 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.76 GC 
Located in:     The Commonwealth of Nevra 
Controlled by:     The Commonwealth of Nevra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  68,138.79M SC$Corporate cash
     
Products Sold Last Year  48,604.05M SC$ 
Profit Last Year  20,195.70M SC$ 
Net Profit Last Year  10,602.74M SC$ 
Products Sold Last Month  3,575.74M SC$ 
Profit Last Month  1,191.48M SC$Profit
Net Profit Last Month  625.53M SC$Net Profit
Assets  107,060.20M SC$Corporate assets
Market Value  440,860.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,837.20M SC$Value of materials
Production Last Month  1,728.89Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,705.74M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,352.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.44M SC$Tax payments
Profit Payment Paid  -417.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,575.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,138.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  4,408.60  SC$Share price
Earning per Share In Recent Period  88.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     808.00M SC$Salary Cost
Raw Materials Used     1,098.02M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,244.33M SC$ 
Year to Date
Income   Cost  
14,482.51M   
   3,230.15M 
   4,953.74M 
   829.99M 
   506.12M 
   0.00M 
   0.00M 
14,482.51M  9,520.00M 
Last Year
Income   Cost  
48,604.05M   
   9,690.45M 
   14,686.97M 
   2,458.61M 
   1,572.32M 
   0.00M 
   0.00M 
48,604.05M  28,408.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,360  84,360  15,741 
Medium Level Worker  72,260  72,260  20,493 
High Level Worker  41,050  41,050  23,760 
Low Level Manager  19,480  19,480  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  5,580  5,580  49,005 
Executive  2,097  2,097  102,465 
High Tech Engineer  72,970  72,970  39,501 
High Tech Senior  16,970  16,970  62,370 
High Tech Executive  3,495  3,495  124,740 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    295,101 tons    25,000    11.8    180    3,726 SC$    2,114 SC$
Electric Components    95,206 units    20,000    4.8    180    3,797 SC$    2,114 SC$
Electric Power    7,431 million kwhs    675    11    180    765,608 SC$    434,700 SC$
Electronic Components    108,503 units    20,000    5.4    184    3,019 SC$    1,646 SC$
Factory Maintenance    1,369 units    144    9.5    180    984,758 SC$    558,700 SC$
Glass    27,123 tons    2,000    13.6    186    4,056 SC$    2,174 SC$
High Tech Services    166,932 units    25,000    6.7    180    2,792 SC$    1,676 SC$
Industrial Equipment    112,275 units    20,000    5.6    182    4,021 SC$    2,235 SC$
Machine Parts    136,122 units    20,000    6.8    186    3,790 SC$    2,023 SC$
Household Products    16,266 tons    3,000    5.4    180    11,433 SC$    6,493 SC$
Robotics    383 units    75    5.1    180    461,315 SC$    258,210 SC$
Services    95,824 units    12,500    7.7    183    2,229 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  1,729.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Nevra

Back to main country page

Image  

Back to my home page