Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 28 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shinodo Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 28 5093 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.97 GC 
Located in:     The Republic of Membra gos 
Controlled by:     The Republic of Membra gos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,410.35M SC$ 
Cash Available Now  156,085.57M SC$Corporate cash
     
Products Sold Last Year  54,432.62M SC$ 
Profit Last Year  14,059.00M SC$ 
Net Profit Last Year  7,380.97M SC$ 
Products Sold Last Month  4,697.89M SC$ 
Profit Last Month  1,297.76M SC$Profit
Net Profit Last Month  681.32M SC$Net Profit
Assets  200,719.80M SC$Corporate assets
Market Value  398,739.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,698.42M SC$Value of materials
Production Last Month  4,740.67Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,550.29M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,326.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.33M SC$Tax payments
Profit Payment Paid  -454.21M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,697.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,028.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  3,987.39  SC$Share price
Earning per Share In Recent Period  68.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,410.35M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,228.93M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     159.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,410.35M SC$  3,226.70M SC$ 
Year to Date
Income   Cost  
23,029.00M   
   3,156.90M 
   12,013.46M 
   1,042.59M 
   789.18M 
   0.00M 
   0.00M 
23,029.00M  17,002.14M 
Last Year
Income   Cost  
54,432.62M   
   7,574.10M 
   28,442.96M 
   2,504.01M 
   1,852.56M 
   0.00M 
   0.00M 
54,432.62M  40,373.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    357,817 units    30,000    11.9    180    4,714 SC$    2,699 SC$
Carbon    124,385 tons    15,000    8.3    180    49,104 SC$    28,050 SC$
Chemicals    364,120 tons    40,000    9.1    182    3,857 SC$    2,114 SC$
Computers    265,063 systems    22,500    11.8    180    4,686 SC$    2,412 SC$
Factory Maintenance    1,794 units    174    10.3    182    1.02M SC$    558,700 SC$
Gas    81,861 units    21,000    3.9    181    7,042 SC$    3,878 SC$
High Tech Services    179,924 units    17,500    10.3    180    2,985 SC$    1,676 SC$
Oil    1,532,075 tons    180,000    8.5    187    3,775 SC$    1,997 SC$
Robotics    763 units    228    3.3    187    487,970 SC$    258,210 SC$
Services    121,649 units    17,500    7    180    2,113 SC$    1,238 SC$
Software    257,590 units    30,000    8.6    184    3,339 SC$    1,586 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Membra gos

Back to main country page

Image  

Back to my home page